Also trades as: 5334.T (JPX) · $vol 50M · NGKSY (OTC) · $vol 0M

$51.70

+0.00 (+0.00%)

OTC · Consumer Cyclical · Auto - Parts · Tech Score Buy · Power 71 · $20.2B mcap · 338M float · 0.0000% daily turnover · Short 90% of daily vol

Revenue

$735.8B +12.7% ▲

5Y CAGR: +11.5%

Gross Profit

$271.6B +5.2% ▲

5Y CAGR: +15.8%

Operating Income

$146.7B +13.1% ▲

5Y CAGR: +25.4%

Net Income

$113.6B +22.6% ▲

5Y CAGR: +24.2%

EPS (Diluted)

$286.81 +23.0% ▲

5Y CAGR: +8.7%

EBITDA

$192.0B +6.6% ▲

5Y CAGR: +16.9%

View Full Income Statement

Line Item	FY2022	FY2023	FY2024	FY2025	FY2026
Revenue	$491.7B	$562.6B	$614.5B	$653.0B	$735.8B
YoY Growth	+15.0%	+14.4%	+9.2%	+6.3%	+12.7%
Cost of Revenue	$335.6B	$364.7B	$388.3B	$394.9B	$464.2B
Gross Profit	$156.2B	$197.8B	$226.2B	$258.1B	$271.6B
Gross Margin	31.8%	35.2%	36.8%	39.5%	36.9%
R&D Expenses	$23.7B	$27.9B	$0	$0	$27.0B
SG&A Expenses	$87.9B	$102.7B	$122.9B	$133.6B	$98.0B
Operating Expenses	$81.7B	$109.1B	$118.6B	$128.4B	$125.0B
Operating Income	$75.5B	$89.2B	$107.6B	$129.7B	$146.7B
Operating Margin	15.4%	15.9%	17.5%	19.9%	19.9%
Interest Expense	$1.1B	$1.8B	$3.4B	$7.1B	$3.2B
Income Before Tax	$83.6B	$93.4B	$117.2B	$133.3B	$166.5B
Tax Expense	$24.1B	$29.8B	$34.8B	$40.5B	$49.3B
Net Income	$60.2B	$66.3B	$82.6B	$92.6B	$113.6B
Net Margin	12.2%	11.8%	13.4%	14.2%	15.4%
EPS (Diluted)	$296.03	$326.09	$409.47	$466.34	$286.81
EBITDA	$122.7B	$134.4B	$160.4B	$180.1B	$192.0B
Shares Outstanding	203M	203M	202M	199M	396M

Line Item	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2	FY2026 Q3	FY2026 Q4
Revenue	$165.4B	$159.1B	$161.1B	$167.3B	$169.9B	$183.8B	$175.0B	$206.4B
Cost of Revenue	$98.5B	$95.1B	$97.7B	$103.6B	$103.5B	$112.2B	$102.0B	$135.1B
Gross Profit	$67.0B	$64.1B	$63.3B	$63.7B	$66.4B	$71.6B	$73.0B	$71.3B
Gross Margin	40.5%	40.3%	39.3%	38.1%	39.1%	38.9%	41.7%	34.6%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$30.4B	$31.6B	$33.2B	$38.4B	$31.8B	$32.5B	$34.9B	$42.0B
Operating Expenses	$30.4B	$31.6B	$33.2B	$38.4B	$32.6B	$32.5B	$34.9B	$42.0B
Operating Income	$36.5B	$32.5B	$30.2B	$25.3B	$33.8B	$39.1B	$38.1B	$29.4B
Operating Margin	22.1%	20.4%	18.7%	15.1%	19.9%	21.3%	21.8%	14.2%
Interest Expense	$1.5B	$3.7B	$0	$31M	$14M	$681M	$985M	$1.2B
Income Before Tax	$42.4B	$29.5B	$35.0B	$26.4B	$33.8B	$42.9B	$42.1B	$47.6B
Tax Expense	$14.6B	$6.9B	$10.9B	$8.2B	$9.7B	$9.7B	$12.1B	$17.8B
Net Income	$27.8B	$22.5B	$24.1B	$18.2B	$24.0B	$30.1B	$29.8B	$29.5B
Net Margin	16.8%	14.2%	14.9%	10.9%	14.1%	16.4%	17.0%	14.3%
EPS (Diluted)	$139.83	$113.63	$121.20	$91.60	$60.55	$76.00	$75.28	$75.09
EBITDA	$48.6B	$42.9B	$40.7B	$36.0B	$43.5B	$54.1B	$53.6B	$43.1B
Shares Outstanding	199M	198M	198M	198M	397M	397M	396M	393M

NGKSF OTC