Also trades as: NHPEF (OTC) · $vol 0M
NHC.AX ASX
New Hope Corporation Limited
1W: +2.1%
1M: -4.3%
3M: +18.0%
YTD: +22.7%
1Y: +38.8%
3Y: +18.7%
5Y: +266.7%
A$5.84 ($4.06)
+0.01 (+0.17%)
Weekly Expected Move ±5.0%
A$5
A$6
A$6
A$6
A$6
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
ETF Exposure
Income Trends
Revenue
$1.7B
-0.2% ▼
5Y CAGR: +11.0%
Gross Profit
$623M
-22.3% ▼
5Y CAGR: +10.7%
Operating Income
$268M
-32.3% ▼
5Y CAGR: +8.2%
Net Income
$161M
-63.4% ▼
5Y CAGR: +15.2%
EPS (Diluted)
$0.19
-63.5% ▼
5Y CAGR: +14.9%
EBITDA
$512M
-37.6% ▼
5Y CAGR: +12.3%
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 |
|---|---|---|---|---|---|
| Revenue | $2.5B | $2.7B | $1.8B | $1.8B | $1.7B |
| YoY Growth | +144.8% | +6.3% | -34.6% | -0.8% | -0.2% |
| Cost of Revenue | $990M | $961M | $906M | $949M | $1.1B |
| Gross Profit | $1.6B | $1.7B | $859M | $802M | $623M |
| Gross Margin | 61.0% | 64.4% | 48.7% | 45.8% | 35.6% |
| R&D Expenses | $0 | $0 | $0 | $0 | $0 |
| SG&A Expenses | $132M | $152M | $178M | $282M | $355M |
| Operating Expenses | $135M | $206M | $178M | $406M | $355M |
| Operating Income | $1.4B | $1.5B | $718M | $396M | $268M |
| Operating Margin | 55.7% | 56.8% | 40.7% | 22.6% | 15.3% |
| Interest Expense | $22M | $8M | $6M | $28M | $27M |
| Income Before Tax | $1.4B | $1.5B | $697M | $601M | $254M |
| Tax Expense | $418M | $458M | $221M | $162M | $93M |
| Net Income | $983M | $1.1B | $476M | $439M | $161M |
| Net Margin | 38.7% | 40.3% | 27.0% | 25.1% | 9.2% |
| EPS (Diluted) | $1.06 | $1.19 | $0.56 | $0.52 | $0.19 |
| EBITDA | $1.6B | $1.7B | $874M | $821M | $512M |
| Shares Outstanding | 933M | 908M | 848M | 844M | 848M |