— Know what they know.
Not Investment Advice

NHEL OTC

Natural Health Farm Holdings Inc.
1W: +0.0% 1M: +0.0% 3M: +0.0% YTD: +0.0% 1Y: +0.0% 3Y: -92.9% 5Y: -96.7%
$0.00
+0.00 (+0.00%)
 
OTC · Healthcare · Medical - Healthcare Information Services · Tech Score Neutral · Power 39 · $16219 mcap · 47M float · 0.0068% daily turnover

InsiderStreet Scorecard

Proprietary multi-factor scorecard rating companies across seven fundamental dimensions — profitability, balance sheet strength, earnings quality, growth, value, momentum, and safety — each scored 0–100.

★ ★ ★ ★ ★ 50 Grade D
Profitability
31
Balance Sheet
17
Earnings Quality
32
Growth
88
Value
14
Momentum
80
Safety
100
Cash Flow
30
The InsiderStreet Scorecard rates companies across eight dimensions: Profitability (margins, ROA, ROE), Balance Sheet (leverage, liquidity, coverage), Earnings Quality (accruals, cash conversion), Growth (revenue and earnings trajectory), Value (P/E, P/B, earnings yield, Graham criteria), Momentum (revenue and earnings acceleration), Safety (Altman Z-Score risk adjustment), and Cash Flow (operating cash flow quality, FCF conversion, cash coverage). The overall score blends 35% quality, 35% value, and 30% momentum, with a penalty for distress-zone Altman scores. NHEL scores highest in Safety (100/100) and lowest in Value (14/100). A grade of D flags significant fundamental concerns across multiple dimensions.

Risk & Quality Signals

Academic financial models used by institutional investors to assess bankruptcy risk, earnings manipulation, financial strength, and credit quality.

Altman Z-Score
4.10
Safe Zone
Piotroski F-Score
4/9
✗ ✗ ✓ ✗ ✓ ✓ ✗ ✗ ✓
Beneish M-Score
58.50
Possible Manipulator
Ohlson O-Score
-3.71
Bankruptcy prob: 2.4%
Low Risk
Credit Rating
BBB-
Score: 52.2/100
Trend: Improving
Earnings Quality
—
OCF/NI: 1.77x
Accruals: 12.5%
The Altman Z-Score (1968) combines five ratios — working capital, retained earnings, EBIT, market value of equity, and sales, all relative to total assets or liabilities — into a single bankruptcy predictor. NHEL scores 4.10, placing it in the Safe Zone (safe > 2.99, distress < 1.81). Bankruptcy is statistically unlikely within the next two years. The Piotroski F-Score (2000) is a 9-point binary checklist — four profitability tests (positive ROA, positive cash flow, improving ROA, cash flow exceeding net income), three leverage tests (declining debt ratio, improving current ratio, no share dilution), and two efficiency tests (improving gross margin, improving asset turnover). Each pass scores 1 point. NHEL scores 4/9, indicating moderate financial health — some areas of strength offset by weaknesses in others. The Beneish M-Score (1999) is an 8-variable model that detects earnings manipulation by comparing year-over-year changes in receivables, gross margins, asset quality, sales growth, depreciation, SG&A, leverage, and accruals. Scores above −1.78 statistically resemble past manipulators. NHEL's score of 58.50 exceeds the −1.78 red flag threshold — this does not confirm manipulation but indicates the earnings profile resembles past manipulators statistically. The Ohlson O-Score (1980) is a 9-variable logistic regression that estimates bankruptcy probability using firm size, leverage, working capital, current ratio, profitability (ROA), cash flow coverage, negative equity flag, consecutive losses flag, and earnings trajectory. The raw score is converted to a probability via logistic transformation. NHEL's implied 2.4% bankruptcy probability is well within safe territory. Our Credit Rating model scores companies on five weighted components — solvency (30%), earning power (25%), leverage (20%), liquidity (15%), and cash flow quality (10%) — then blends the absolute score with sector and industry peer rankings. For companies with large buyback programs, equity is adjusted by adding back cumulative 5-year repurchases (capped at 80% of FCF generated) to avoid penalizing shareholder-friendly capital allocation. NHEL receives an estimated rating of BBB- (score: 52.2/100), with a improving trend.

Valuation

Key valuation multiples comparing the stock's market price to its earnings, revenue, book value, and cash flows. Lower multiples may indicate relative undervaluation versus peers.

P/E
-0.01x
PEG
-0.00x
P/S
0.30x
P/B
-0.07x
P/FCF
-22.30x
P/OCF
—
EV/EBITDA
-78.84x
EV/Revenue
10.80x
EV/EBIT
-49.73x
EV/FCF
-22.02x
Earnings Yield
-2.30%
FCF Yield
-4.48%
Shareholder Yield
0.00%
Graham Number
—
Equity-based multiples (P/E, P/B, P/FCF) compare the stock price to per-share fundamentals and are affected by capital structure. Enterprise value multiples (EV/EBITDA, EV/Revenue, EV/FCF) strip out debt and cash, making them more useful for cross-company comparisons regardless of how companies are financed. The Graham Number — √(22.5 × EPS × Book Value) — is Benjamin Graham's formula for the maximum price a defensive investor should pay. NHEL currently has negative earnings — the P/E ratio is not meaningful.

DuPont Decomposition (5-Factor)

The 5-factor DuPont framework breaks Return on Equity into its component drivers — tax efficiency, interest burden, operating profitability, asset utilization, and financial leverage — to reveal what truly drives shareholder returns.

Tax Burden
1.121
NI / EBT
×
Interest Burden
1.033
EBT / EBIT
×
EBIT Margin
-0.217
EBIT / Rev
×
Asset Turnover
0.642
Rev / Assets
×
Equity Multiplier
2.301
Assets / Equity
=
ROE
-37.2%
The 5-factor DuPont identity decomposes ROE as: Tax Burden × Interest Burden × EBIT Margin × Asset Turnover × Equity Multiplier = ROE. This reveals whether returns are driven by operating performance, financial leverage, or tax efficiency — three very different sources of profitability. NHEL's ROE of -37.2% is driven by Asset Turnover (0.642), indicating efficient use of assets to generate revenue. A tax burden ratio of 1.12 indicates minimal tax leakage — the company retains over 90% of pre-tax earnings.

Graham-Dodd Adjusted Valuation

Our adaptation of Graham's growth formula (Fair P/E = 8.5 + 2g) from The Intelligent Investor. The classic version relies on analyst growth projections, which can be unreliable. This adjusted model substitutes the company's realized 3-year EPS CAGR — a backward-looking, verifiable measure of actual earnings power — grounding the valuation in demonstrated performance rather than forecasts.

Two adjustments we make, and why. Growth is capped at 15%. Graham defined g as expected growth over the next seven to ten years, not last year's rate. Across US companies since 1994 the median realized 7-year EPS growth is 5–8% regardless of how fast a company grew beforehand, and of 4,457 company-quarters that grew faster than 200%, none sustained it. Uncapped, the formula assigned fair multiples in the hundreds to companies that had never held that rate — and scored worse than simply reading the P/E. Capped, it carries real information. The verdict has three states, not two. Tested over 377,249 stock-months, this ratio only separates outcomes at its extremes: below 0.25 beat the universe by 1.3 points a year, above 3.0 lagged by 2.7, and everything in between sat inside a one-point band. Rather than call two-thirds of the market "undervalued" on a threshold of 1.0, we say Neutral where the model cannot tell — which is most of the time.

Adj. Growth Rate
0.00%
Fair P/E
8.50x
Intrinsic Value
—
Price/Value
—
Margin of Safety
—
Premium
—

Profitability Trends

Historical profitability ratios tracking how efficiently the company converts revenue into returns for shareholders over time.

Leverage & Solvency Trends

Debt and liquidity metrics showing the company's financial leverage and ability to meet short-term and long-term obligations.

Efficiency & Working Capital Trends

Operating efficiency metrics measuring how quickly the company converts inventory to sales, collects receivables, and manages its cash conversion cycle.

Growth Trends (YoY %)

Year-over-year growth rates for key financial metrics, showing the trajectory of revenue, earnings, and cash flow generation.

Earnings Stability

R-squared of linear regression measuring how predictably revenue, earnings, and margins follow a trend over the trailing 5 years. 1.0 = perfectly predictable; lower values indicate erratic or cyclical behavior.

Monte Carlo Price Simulation

Geometric Brownian Motion with 1,000 antithetic paths over 1 year, seeded from 1800 days of historical volatility. Percentile bands show the range of statistically plausible outcomes — this is a statistical model, not a forecast.

Current Price
$0.00
Median 1Y
$0.00
5th Pctile
$0.00
95th Pctile
$0.00
Ann. Volatility
774.7%
25th–75th percentile 5th–95th percentile Median path Historical
All Ratios & Metrics

Complete fundamental data with up to 20 periods of history, sparkline trends, and current values across 13 categories and 130+ financial metrics.

Profitability
Metric Trend Q2'18 Q3'18 Q4'18 Q1'19 Q2'19 Q3'19 Current
ROE 50.8% 4.1% 4.9% 5.9% -1.1% -37.2% -37.16%
ROA -27.8% -8.9% -18.9% -8.5% -53.3% -16.2% -16.15%
ROIC 16.8% 3.1% 4.5% 5.5% -64.1% -15.8% -15.75%
ROCE 15.8% 3.4% 4.3% 5.2% -49.3% -14.3% -14.35%
Gross Margin 63.2% 70.3% 76.8% 76.6% 58.6% 68.2% 68.23%
Operating Margin -4.5% -61.2% -11.4% 38.6% -26.6% 5.4% 5.40%
Net Margin -4.5% -61.2% -11.4% 37.9% -27.8% 9.3% 9.27%
EBITDA Margin -1.2% -52.3% -11.1% 41.4% -14.3% 20.1% 20.06%
FCF Margin 1.3% -3.0% -1.7% -8.2% -42.5% -49.0% -49.04%
OCF Margin 3.4% -2.0% -1.3% 5.4% -41.9% -44.6% -44.64%
ROIC Economic snapshot only -11.08%
Cash ROA snapshot only -14.61%
Cash ROIC snapshot only -33.31%
CROIC snapshot only -36.60%
NOPAT Margin snapshot only -21.11%
Pretax Margin snapshot only -22.44%
R&D / Revenue snapshot only 0.00%
SGA / Revenue snapshot only 92.40%
SBC / Revenue snapshot only 20.22%
Valuation
Metric Trend Q2'18 Q3'18 Q4'18 Q1'19 Q2'19 Q3'19 Current
P/E Ratio -4215.30 -410.02 -366.91 -378.29 -36.23 -43.50 -0.014
P/S Ratio 19161.21 14724.87 7868.43 2319.69 61.36 10.94 0.302
P/B Ratio -2141.31 -1669.64 -1799.58 -2233.67 19.73 7.39 -0.068
P/FCF 14917.35 -4952.96 -4572.28 -28261.67 -144.51 -22.30 -22.303
P/OCF 5640.10 — — 43011.62 — — —
EV/EBITDA -15949.23 -498.71 -421.36 -439.30 -42.41 -78.84 -78.840
EV/Revenue 19148.84 14724.54 7869.02 2319.84 60.32 10.80 10.799
EV/EBIT -13514.98 -493.99 -415.74 -431.50 -39.25 -49.73 -49.734
EV/FCF 14907.72 -4952.85 -4572.63 -28263.56 -142.06 -22.02 -22.019
Earnings Yield -0.0% -0.2% -0.3% -0.3% -2.8% -2.3% -2.30%
FCF Yield 0.0% -0.0% -0.0% -0.0% -0.7% -4.5% -4.48%
Price/Tangible Book snapshot only 15.078
EV/Gross Profit snapshot only 16.442
Shareholder Yield snapshot only 0.00%
Leverage & Solvency
Metric Trend Q2'18 Q3'18 Q4'18 Q1'19 Q2'19 Q3'19 Current
Current Ratio 0.49 0.19 0.10 0.32 1.12 1.14 1.145
Quick Ratio 0.49 0.19 0.10 0.32 0.87 0.89 0.892
Debt/Equity -0.00 -0.21 -0.18 -0.22 0.25 0.30 0.301
Net Debt/Equity — — — — -0.33 -0.09 -0.094
Debt/Assets 0.00 0.47 0.68 0.32 0.13 0.15 0.146
Debt/EBITDA -0.00 -0.06 -0.04 -0.04 -0.55 -3.26 -3.255
Net Debt/EBITDA 10.30 0.01 -0.03 -0.03 0.73 1.02 1.019
Interest Coverage — — — -1155.96 -128.62 -29.19 -29.189
Equity Multiplier -1.83 -0.46 -0.26 -0.70 1.97 2.07 2.065
Cash Ratio snapshot only 0.379
Debt Service Coverage snapshot only -18.413
Cash to Debt snapshot only 1.313
FCF to Debt snapshot only -1.100
Defensive Interval snapshot only 541.9 days
Efficiency & Turnover
Metric Trend Q2'18 Q3'18 Q4'18 Q1'19 Q2'19 Q3'19 Current
Asset Turnover 0.06 0.25 0.88 1.38 0.32 0.64 0.642
Inventory Turnover — — — — 1.00 1.76 1.760
Receivables Turnover — — 0.16 2.04 4.07 6.53 6.526
Payables Turnover 0.53 0.60 0.20 1.49 2.52 5.81 5.806
DSO 0 0 2338 179 90 56 55.9 days
DIO 0 0 0 0 365 207 207.4 days
DPO 693 608 1860 245 145 63 62.9 days
Cash Conversion Cycle -693 -608 477 -67 310 201 200.5 days
Fixed Asset Turnover snapshot only 1.865
Operating Cycle snapshot only 263.4 days
Cash Velocity snapshot only 1.708
Capital Intensity snapshot only 3.056
Growth (YoY)
Metric Trend Q2'18 Q3'18 Q4'18 Q1'19 Q2'19 Q3'19 Current
Revenue — — — — 71.8% 68.9% 68.93%
Net Income — — — — -26.1% 51.0% 51.03%
EPS — — — — -24.3% 52.9% 52.87%
FCF — — — — -25.1% -10.5% -10.54%
EBITDA — — — — -85.2% 67.6% 67.56%
Op. Income — — — — -25.9% 48.0% 47.96%
OCF Growth snapshot only -14.37%
Asset Growth snapshot only 51.81%
Debt Growth snapshot only 15.54%
Shares Change snapshot only 3.89%
Growth Quality
Metric Trend Q2'18 Q3'18 Q4'18 Q1'19 Q2'19 Q3'19 Current
Revenue Stability — — — — — — —
Earnings Stability — — — — — — —
Margin Stability — — — — — — —
Rev. Growth Consistency 0.00 0.00 0.00 0.00 0.50 0.50 0.500
Earn. Growth Consistency 0.00 0.00 0.00 0.00 0.00 0.50 0.500
FCF Positive Streak 0 0 0 0 0 0 0
Earnings Persistence — — — — — — —
Earnings Smoothness — — — — — — —
ROE Trend — — — — — — —
Gross Margin Trend — — — — — — —
FCF Margin Trend — — — — — — —
Sustainable Growth Rate — — — — — — —
Internal Growth Rate — — — — — — —
Cash Flow Quality
Metric Trend Q2'18 Q3'18 Q4'18 Q1'19 Q2'19 Q3'19 Current
OCF/Net Income -0.75 0.06 0.06 -0.01 0.25 1.77 1.775
FCF/OCF 0.38 1.46 1.36 -1.52 1.01 1.10 1.099
FCF/Net Income snapshot only 1.950
CapEx/Revenue 2.1% 94.3% 45.6% 13.6% 0.5% 4.4% 4.41%
CapEx/Depreciation snapshot only 0.550
Accruals Ratio -0.49 -8.37 -17.77 -8.56 -0.40 0.13 0.125
Sloan Accruals snapshot only 0.188
Cash Flow Adequacy snapshot only -10.124
Dividends & Buybacks
Metric Trend Q2'18 Q3'18 Q4'18 Q1'19 Q2'19 Q3'19 Current
Dividend Yield 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.00%
Dividend/Share $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Payout Ratio — — — — — — —
FCF Payout Ratio 0.0% — — — — — —
Total Payout Ratio — — — — — — —
Div. Increase Streak — — — — — — —
Chowder Number — — — — — — —
Buyback Yield 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.00%
Net Buyback Yield 0.0% -0.0% -0.0% -0.0% -0.1% -0.1% -0.06%
Total Shareholder Return 0.0% -0.0% -0.0% -0.0% -0.1% -0.1% -0.06%
DuPont Factors
Metric Trend Q2'18 Q3'18 Q4'18 Q1'19 Q2'19 Q3'19 Current
Tax Burden (NI/EBT) 1.00 1.00 1.00 1.00 1.00 1.12 1.121
Interest Burden (EBT/EBIT) 3.21 1.20 1.13 1.14 1.10 1.03 1.033
EBIT Margin -1.42 -29.81 -18.93 -5.38 -1.54 -0.22 -0.217
Asset Turnover 0.06 0.25 0.88 1.38 0.32 0.64 0.642
Equity Multiplier -1.83 -0.46 -0.26 -0.70 2.13 2.30 2.301
Per Share
Metric Trend Q2'18 Q3'18 Q4'18 Q1'19 Q2'19 Q3'19 Current
EPS (Diluted TTM) $-0.00 $-0.00 $-0.01 $-0.01 $-0.01 $-0.00 $-0.00
Book Value/Share $-0.00 $-0.00 $-0.00 $-0.00 $0.01 $0.01 $-0.00
Tangible Book/Share $-0.00 $-0.00 $-0.00 $-0.00 $0.01 $0.01 $0.01
Revenue/Share $0.00 $0.00 $0.00 $0.00 $0.00 $0.01 $0.00
FCF/Share $0.00 $-0.00 $-0.00 $-0.00 $-0.00 $-0.00 $-0.00
OCF/Share $0.00 $-0.00 $-0.00 $0.00 $-0.00 $-0.00 $0.00
Cash/Share $0.00 $0.00 $0.00 $0.00 $0.01 $0.01 $0.00
EBITDA/Share $-0.00 $-0.00 $-0.01 $-0.01 $-0.01 $-0.00 $-0.00
Debt/Share $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Net Debt/Share $-0.00 $-0.00 $0.00 $0.00 $-0.00 $-0.00 $-0.00
Academic Models
Metric Trend Q2'18 Q3'18 Q4'18 Q1'19 Q2'19 Q3'19 Current
Altman Z-Score — — — — — — 4.104
Altman Z-Prime snapshot only 6.685
Piotroski F-Score 3 2 2 3 3 4 4
Beneish M-Score — — — — 45.65 58.50 58.496
Ohlson O-Score snapshot only -3.713
ROIC (Greenblatt) snapshot only -28.60%
Net-Net WC snapshot only $0.00
EVA snapshot only $-511966.29
Credit
Metric Trend Q2'18 Q3'18 Q4'18 Q1'19 Q2'19 Q3'19 Current
Credit Rating snapshot only BBB-
Credit Score 20.00 20.00 20.00 20.00 52.57 52.22 52.223
Credit Grade snapshot only 10
Credit Trend snapshot only 32.223
Implied Spread (bps) snapshot only 350.000
Industry Credit Rank snapshot only 41
Sector Credit Rank snapshot only 41

Sign in to InsiderStreet

You'll also get our free weekly newsletter with
smart money signals, market insights, and alpha ideas.
Unsubscribe anytime.

For informational purposes only. Not investment advice. Data sourced from SEC filings. Privacy Terms