Also trades as: 2127.T (JPX) · $vol 9M

$4.00

+0.00 (+0.00%)

OTC · Financial Services · Financial - Capital Markets · Tech Score Neutral · Power 54 · $1.3B mcap · 276M float · 0.0000% daily turnover · Short 100% of daily vol

Overview Chart Smart Money Financials Income Statement Cash Flow Balance Sheet Earnings

Analysis Technicals Weather Peers ESG Institutions Dark Pool Short Interest

Income Trends

Revenue

$50.6B +14.7% ▲

5Y CAGR: +7.8%

Gross Profit

$30.5B +23.0% ▲

5Y CAGR: +7.5%

Operating Income

$18.9B +12.9% ▲

5Y CAGR: +4.2%

Net Income

$12.6B +14.7% ▲

5Y CAGR: +3.3%

EPS (Diluted)

$39.95 +15.7% ▲

5Y CAGR: +4.5%

EBITDA

$19.1B +11.4% ▲

5Y CAGR: +3.9%

Profit Margins

Year-over-Year Growth

View Full Income Statement

Line Item	FY2022	FY2023	FY2024	FY2025	FY2026
Revenue	$40.4B	$41.3B	$44.1B	$44.1B	$50.6B
YoY Growth	+16.1%	+2.3%	+6.8%	-0.1%	+14.7%
Cost of Revenue	$16.3B	$17.8B	$19.5B	$19.3B	$20.1B
Gross Profit	$24.1B	$23.5B	$24.6B	$24.8B	$30.5B
Gross Margin	59.8%	56.9%	55.8%	56.2%	60.2%
R&D Expenses	$0	$0	$0	$0	$0
SG&A Expenses	$0	$0	$1.3B	$0	$11.6B
Operating Expenses	$7.7B	$8.2B	$8.6B	$8.1B	$11.6B
Operating Income	$16.4B	$15.3B	$16.1B	$16.7B	$18.9B
Operating Margin	40.7%	37.0%	36.4%	37.9%	37.3%
Interest Expense	$593K	$0	$15M	$28M	$53M
Income Before Tax	$16.7B	$15.5B	$16.5B	$16.9B	$19.3B
Tax Expense	$5.2B	$5.6B	$5.8B	$6.0B	$6.7B
Net Income	$11.4B	$9.8B	$10.7B	$11.0B	$12.6B
Net Margin	28.3%	23.8%	24.3%	24.9%	24.8%
EPS (Diluted)	$34.23	$29.71	$33.04	$34.54	$39.95
EBITDA	$16.8B	$15.7B	$16.7B	$17.1B	$19.1B
Shares Outstanding	334M	331M	325M	317M	317M

Line Item	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2	FY2026 Q3	FY2026 Q4
Revenue	$7.6B	$11.0B	$11.3B	$14.2B	$9.0B	$13.8B	$15.2B	$12.6B
Cost of Revenue	$3.9B	$4.6B	$4.5B	$6.4B	$3.6B	$5.0B	$5.1B	$6.3B
Gross Profit	$3.8B	$6.4B	$6.8B	$7.8B	$5.4B	$8.7B	$10.0B	$6.3B
Gross Margin	49.4%	58.2%	60.4%	55.1%	59.7%	63.4%	66.2%	50.1%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$2.2B	$2.0B	$2.2B	$1.7B	$2.9B	$2.8B	$2.8B	$3.2B
Operating Expenses	$2.2B	$2.1B	$2.2B	$1.7B	$2.9B	$2.8B	$2.8B	$3.2B
Operating Income	$1.6B	$4.3B	$4.6B	$6.2B	$2.5B	$6.0B	$7.2B	$3.1B
Operating Margin	21.0%	39.5%	41.1%	43.3%	27.8%	43.4%	47.8%	24.9%
Interest Expense	$5M	$0	$0	$0	$0	$12M	$16M	$13M
Income Before Tax	$1.5B	$4.4B	$4.7B	$6.2B	$2.5B	$6.1B	$7.2B	$3.5B
Tax Expense	$662M	$1.6B	$1.6B	$2.1B	$1.0B	$2.2B	$2.5B	$987M
Net Income	$869M	$2.9B	$3.1B	$4.1B	$1.5B	$4.0B	$4.6B	$2.5B
Net Margin	11.4%	26.2%	27.3%	29.1%	16.8%	28.7%	30.4%	19.7%
EPS (Diluted)	$2.74	$9.05	$9.68	$13.07	$4.78	$12.45	$14.54	$7.81
EBITDA	$1.6B	$4.4B	$4.7B	$6.2B	$2.5B	$6.1B	$7.2B	$3.1B
Shares Outstanding	317M	317M	317M	317M	317M	317M	317M	317M

NHMAF OTC

Income Trends

Profit Margins

Year-over-Year Growth

Sign in to InsiderStreet