Also trades as: NHPC.BO (BSE) · $vol 1M

₹71.66 ($0.74)

-0.09 (-0.13%)

NSE · Utilities · Renewable Utilities · Tech Score Strong Sell · Power 29 · ₹720.7B mcap · 3.77B float · 0.572% daily turnover

Revenue

$116.2B +12.0% ▲

5Y CAGR: +6.6%

Gross Profit

$73.2B -19.4% ▼

5Y CAGR: -2.4%

Operating Income

$40.8B -10.0% ▼

5Y CAGR: +5.2%

Net Income

$27.8B -7.5% ▼

5Y CAGR: -3.2%

EPS (Diluted)

$3.75 +25.4% ▲

5Y CAGR: +2.8%

EBITDA

$63.1B -29.9% ▼

5Y CAGR: +0.4%

View Full Income Statement

Line Item	FY2022	FY2023	FY2024	FY2025	FY2026
Revenue	$82.8B	$93.5B	$84.6B	$103.8B	$116.2B
YoY Growth	-1.8%	+13.0%	-9.5%	+22.7%	+12.0%
Cost of Revenue	$11.9B	$38.2B	$8.2B	$13.0B	$42.9B
Gross Profit	$43.8B	$55.3B	$88.1B	$90.8B	$73.2B
Gross Margin	52.9%	59.1%	104.2%	87.5%	63.0%
R&D Expenses	$101M	$113M	$0	$0	$0
SG&A Expenses	$15.8B	$4.4B	$14.1B	$10.3B	$32.4B
Operating Expenses	$36.9B	$13.5B	$6.6B	$45.4B	$32.4B
Operating Income	$33.4B	$41.9B	$41.2B	$38.2B	$40.8B
Operating Margin	40.3%	44.8%	48.7%	36.8%	35.1%
Interest Expense	$4.7B	$3.9B	$2.9B	$2.5B	$14.2B
Income Before Tax	$44.3B	$52.5B	$46.2B	$44.9B	$29.1B
Tax Expense	-$5.6B	$9.8B	$10.2B	$13.6B	-$3.3B
Net Income	$35.2B	$39.0B	$36.0B	$30.1B	$27.8B
Net Margin	42.6%	41.7%	42.5%	29.0%	24.0%
EPS (Diluted)	$3.51	$3.89	$3.58	$2.99	$3.75
EBITDA	$60.9B	$68.6B	$62.5B	$59.3B	$63.1B
Shares Outstanding	10.05B	10.05B	10.05B	10.06B	10.04B

Line Item	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2	FY2026 Q3	FY2026 Q4
Revenue	$26.9B	$30.5B	$22.9B	$23.4B	$32.1B	$33.7B	$22.2B	$28.2B
Cost of Revenue	$2.8B	$3.1B	$1.0B	$5.9B	$2.9B	$10.7B	$1.3B	$11.5B
Gross Profit	$24.1B	$27.4B	$21.8B	$17.5B	$29.2B	$23.0B	$20.9B	$16.7B
Gross Margin	89.5%	89.7%	95.5%	74.6%	91.0%	68.2%	94.3%	59.3%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$6.1B	$5.7B	$6.9B	$5.2B	$4.2B	$7.1B	$15.4B	$10.7B
Operating Expenses	$11.0B	$12.2B	$14.6B	$7.6B	$15.6B	$7.1B	$23.4B	$10.7B
Operating Income	$13.1B	$15.1B	$7.2B	$9.9B	$13.7B	$15.9B	-$2.5B	$5.9B
Operating Margin	48.7%	49.6%	31.7%	42.1%	42.5%	47.1%	-11.0%	21.1%
Interest Expense	$902M	$2.9B	$6.6B	$21.1B	$2.6B	$2.8B	$3.1B	$5.7B
Income Before Tax	$14.2B	$15.7B	$4.0B	$11.1B	$13.3B	$15.7B	-$2.8B	$2.9B
Tax Expense	$4.0B	$6.1B	$1.0B	$2.5B	$3.9B	$5.4B	$5.7B	-$18.2B
Net Income	$10.2B	$9.1B	$2.3B	$8.5B	$10.7B	$10.2B	$2.2B	$20.2B
Net Margin	37.9%	29.8%	10.1%	36.5%	33.1%	30.4%	9.9%	71.7%
EPS (Diluted)	$1.02	$0.90	$0.23	$0.85	$1.06	$1.02	$0.22	$1.45
EBITDA	$18.1B	$21.5B	$13.5B	$35.4B	$20.3B	$22.9B	$4.8B	$15.0B
Shares Outstanding	10.08B	10.10B	10.05B	10.04B	10.05B	10.05B	10.05B	10.07B

NHPC.NS NSE