Also trades as: NHC.AX (ASX) · $vol 10M
NHPEF OTC
New Hope Corporation Limited
1W: +5.2%
1M: -1.6%
3M: +9.5%
YTD: +61.7%
1Y: +55.8%
3Y: +31.0%
5Y: +288.2%
$4.27
-0.10 (-2.40%)
Weekly Expected Move ±6.7%
$4
$4
$4
$5
$5
Overview
Chart
Smart Money
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
ESG
Institutions
Dark Pool
Short Interest
Income Trends
Revenue
$1.8B
+1.0% ▲
5Y CAGR: +11.2%
Gross Profit
$630M
-21.4% ▼
5Y CAGR: +10.7%
Operating Income
$271M
-31.6% ▼
5Y CAGR: +14.9%
Net Income
$163M
-62.9% ▼
5Y CAGR: +15.5%
EPS (Diluted)
$0.19
-60.4% ▼
5Y CAGR: +14.9%
EBITDA
$518M
-36.9% ▼
5Y CAGR: +13.0%
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 |
|---|---|---|---|---|---|
| Revenue | $2.5B | $2.7B | $1.8B | $1.8B | $1.8B |
| YoY Growth | +144.8% | +6.3% | -34.6% | -0.8% | +1.0% |
| Cost of Revenue | $985M | $952M | $906M | $949M | $1.1B |
| Gross Profit | $1.6B | $1.7B | $859M | $802M | $630M |
| Gross Margin | 61.2% | 64.7% | 48.7% | 45.8% | 35.6% |
| R&D Expenses | $0 | $0 | $0 | $0 | $0 |
| SG&A Expenses | $132M | $152M | $178M | $282M | $359M |
| Operating Expenses | $278M | $359M | $351M | $406M | $359M |
| Operating Income | $1.4B | $1.6B | $508M | $396M | $271M |
| Operating Margin | 56.0% | 57.9% | 28.8% | 22.6% | 15.3% |
| Interest Expense | $22M | $10M | $4M | $28M | $27M |
| Income Before Tax | $1.4B | $1.5B | $697M | $601M | $256M |
| Tax Expense | $418M | $458M | $221M | $162M | $94M |
| Net Income | $983M | $1.1B | $476M | $439M | $163M |
| Net Margin | 38.7% | 40.3% | 27.0% | 25.1% | 9.2% |
| EPS (Diluted) | $1.06 | $1.19 | $0.56 | $0.48 | $0.19 |
| EBITDA | $1.6B | $1.7B | $874M | $821M | $518M |
| Shares Outstanding | 933M | 908M | 848M | 907M | 848M |