NIPG NASDAQ
NIP Group Inc.
1W: -12.0%
1M: -29.0%
3M: +34.5%
YTD: +856.5%
1Y: +528.6%
$11.05
-0.10 (-0.90%)
Weekly Expected Move ±11.5%
$8
$10
$11
$12
$14
Overview
Chart
Smart Money
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
ESG
Institutions
Dark Pool
Short Interest
Revenue Segmentation
By Product / Service
Revenue by Segment (5-Year Trend)
Income Trends
Revenue
$85M
+1.9% ▲
4Y CAGR: +96.9%
Gross Profit
$3M
-58.2% ▼
4Y CAGR: +33.7%
Operating Income
-$17M
-15.3% ▼
Net Income
-$13M
+4.3% ▲
EPS (Diluted)
$-1.30
+36.3% ▲
EBITDA
-$9M
-19.5% ▼
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 |
|---|---|---|---|---|---|
| Revenue | $6M | $32M | $66M | $84M | $85M |
| YoY Growth | +0.0% | +460.5% | +107.0% | +27.1% | +1.9% |
| Cost of Revenue | $5M | $32M | $62M | $76M | $82M |
| Gross Profit | $943K | -$593K | $4M | $7M | $3M |
| Gross Margin | 16.6% | -1.9% | 5.7% | 8.6% | 3.5% |
| R&D Expenses | $0 | $0 | $0 | $0 | $0 |
| SG&A Expenses | $4M | $8M | $12M | $22M | $20M |
| Operating Expenses | $4M | $8M | $12M | $22M | $20M |
| Operating Income | -$3M | -$8M | -$8M | -$15M | -$17M |
| Operating Margin | -50.8% | -26.6% | -12.3% | -17.5% | -19.8% |
| Interest Expense | $178K | $520K | $460K | $523K | $537K |
| Income Before Tax | -$3M | -$8M | -$6M | -$14M | -$15M |
| Tax Expense | $130K | $66K | -$139K | -$1M | -$2M |
| Net Income | -$3M | -$8M | -$6M | -$13M | -$13M |
| Net Margin | -56.6% | -25.2% | -9.4% | -15.8% | -14.9% |
| EPS (Diluted) | $-0.11 | $-0.28 | $-0.22 | $-2.04 | $-1.30 |
| EBITDA | -$3M | -$4M | -$3M | -$7M | -$9M |
| Shares Outstanding | 28M | 28M | 28M | 28M | 38M |