$0.03

Last traded 2025-02-06 — delisted

NASDAQ · Technology · Software - Application · $1.6M mcap

Revenue

$60M +31.8% ▲

Gross Profit

$41M +26.8% ▲

Operating Income

-$94M -431.0% ▼

Net Income

-$104M -395.0% ▼

EPS (Diluted)

$-1076.28 -239073.3% ▼

EBITDA

-$84M -845.9% ▼

View Full Income Statement

Line Item	FY2020	FY2021	FY2022
Revenue	$13M	$45M	$60M
YoY Growth	+0.0%	+254.0%	+31.8%
Cost of Revenue	$4M	$13M	$19M
Gross Profit	$8M	$32M	$41M
Gross Margin	65.7%	71.5%	68.8%
R&D Expenses	$19M	$17M	$27M
SG&A Expenses	$12M	$25M	$98M
Operating Expenses	$31M	$50M	$139M
Operating Income	-$22M	-$18M	-$94M
Operating Margin	-172.6%	-39.0%	-157.1%
Interest Expense	$2M	$3M	$0
Income Before Tax	-$24M	-$21M	-$104M
Tax Expense	$335K	$305K	$499K
Net Income	-$24M	-$21M	-$104M
Net Margin	-189.3%	-46.5%	-174.4%
EPS (Diluted)	$-0.52	$-0.45	$-1076.28
EBITDA	-$22M	-$11M	-$84M
Shares Outstanding	46M	46M	96835

Line Item	FY2021 Q3	FY2021 Q4	FY2022 Q1	FY2022 Q2	FY2022 Q3	FY2022 Q4	FY2023 Q1	FY2023 Q2
Revenue	$14M	$15M	$14M	$15M	$16M	$15M	$16M	$18M
Cost of Revenue	$4M	$4M	$4M	$5M	$5M	$5M	$5M	$6M
Gross Profit	$11M	$10M	$10M	$10M	$11M	$11M	$10M	$12M
Gross Margin	73.7%	70.5%	69.6%	65.5%	69.8%	70.0%	66.8%	68.2%
R&D Expenses	$0	$0	$0	$10M	$7M	$6M	$8M	$7M
SG&A Expenses	$7M	$9M	$8M	$67M	$11M	$13M	$22M	$19M
Operating Expenses	$15M	$17M	$15M	$79M	$20M	$28M	$33M	$28M
Operating Income	-$4M	-$7M	-$5M	-$69M	-$9M	-$10M	-$22M	-$16M
Operating Margin	-31.1%	-44.7%	-37.0%	-467.6%	-56.9%	-68.2%	-144.0%	-90.9%
Interest Expense	$980K	$949K	$749K	$972K	$1M	$0	$4M	$5M
Income Before Tax	-$5M	-$9M	-$4M	-$70M	-$9M	-$20M	-$19M	-$18M
Tax Expense	$85K	$102K	$62K	$76K	$72K	$289K	$121K	$200K
Net Income	-$5M	-$10M	-$4M	-$70M	-$9M	-$21M	-$19M	-$18M
Net Margin	-37.0%	-65.7%	-27.1%	-474.6%	-59.2%	-135.9%	-123.5%	-100.2%
EPS (Diluted)	$-0.11	$-0.21	$-0.08	$-1.52	$-0.20	$-183.72	$-0.40	$-0.36
EBITDA	-$2M	-$8M	-$618K	-$67M	-$5M	-$8M	-$12M	-$10M
Shares Outstanding	46M	46M	46M	46M	46M	113044	48M	49M

NIR NASDAQ