Also trades as: NKE.DE (XETRA) · $vol 2M · NKE.TO (TSX) · $vol 1M · NKE.BA (BUE) · $vol 0M · NKE.NE (NEO) · $vol 0M

$33.87

-1.28 (-3.64%)

Weekly Expected Move ±3.2%

$32 $33 $34 $35 $36

NYSE · Consumer Cyclical · Apparel - Footwear & Accessories · Tech Score Strong Sell · Power 37 · $50.1B mcap · 1.18B float · 2.36% daily turnover · Short 48% of daily vol

Revenue Segmentation

By Product / Service

By Geography

Revenue by Segment (5-Year Trend)

Income Trends

Revenue

$46.4B +0.2% ▲

5Y CAGR: +0.8%

Gross Profit

$19.9B +0.6% ▲

5Y CAGR: -0.1%

Operating Income

$3.8B +2.6% ▲

5Y CAGR: -11.3%

Net Income

$3.1B -3.4% ▼

5Y CAGR: -11.5%

EPS (Diluted)

$2.10 -2.8% ▼

5Y CAGR: -10.0%

EBITDA

$4.6B -7.8% ▼

5Y CAGR: -9.9%

Profit Margins

Year-over-Year Growth

View Full Income Statement

Line Item	FY2022	FY2023	FY2024	FY2025	FY2026
Revenue	$46.7B	$51.2B	$51.4B	$46.3B	$46.4B
YoY Growth	+4.9%	+9.6%	+0.3%	-9.8%	+0.2%
Cost of Revenue	$25.2B	$28.9B	$28.5B	$26.5B	$26.5B
Gross Profit	$21.5B	$22.3B	$22.9B	$19.8B	$19.9B
Gross Margin	46.0%	43.5%	44.6%	42.7%	42.9%
R&D Expenses	$0	$0	$0	$0	$0
SG&A Expenses	$14.8B	$16.4B	$16.6B	$16.1B	$16.1B
Operating Expenses	$14.8B	$16.4B	$16.6B	$16.1B	$16.1B
Operating Income	$6.7B	$5.9B	$6.3B	$3.7B	$3.8B
Operating Margin	14.3%	11.5%	12.3%	8.0%	8.2%
Interest Expense	$292M	$283M	$261M	$289M	$50M
Income Before Tax	$6.7B	$6.2B	$6.7B	$3.9B	$3.9B
Tax Expense	$605M	$1.1B	$1.0B	$666M	$792M
Net Income	$6.0B	$5.1B	$5.7B	$3.2B	$3.1B
Net Margin	12.9%	9.9%	11.1%	7.0%	6.7%
EPS (Diluted)	$3.75	$3.23	$3.73	$2.16	$2.10
EBITDA	$7.5B	$6.8B	$7.2B	$4.5B	$4.6B
Shares Outstanding	1.61B	1.57B	1.53B	1.49B	1.48B

Line Item	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2	FY2026 Q3	FY2026 Q4
Revenue	$11.6B	$12.4B	$11.3B	$11.1B	$11.7B	$12.4B	$11.3B	$11.0B
Cost of Revenue	$6.3B	$7.0B	$6.6B	$6.6B	$6.8B	$7.4B	$6.7B	$5.6B
Gross Profit	$5.3B	$5.4B	$4.7B	$4.5B	$4.9B	$5.0B	$4.5B	$5.4B
Gross Margin	45.4%	43.6%	41.5%	40.3%	42.2%	40.6%	40.2%	49.2%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$4.0B	$4.0B	$3.9B	$4.1B	$4.0B	$4.0B	$4.0B	$4.1B
Operating Expenses	$4.0B	$4.0B	$3.9B	$4.1B	$4.0B	$4.0B	$4.0B	$4.1B
Operating Income	$1.2B	$1.4B	$788M	$321M	$927M	$1.0B	$553M	$1.3B
Operating Margin	10.4%	11.2%	7.0%	2.9%	7.9%	8.1%	4.9%	12.0%
Interest Expense	$75M	$71M	$77M	$66M	$63M	$52M	$48M	$113M
Income Before Tax	$1.3B	$1.4B	$844M	$318M	$922M	$999M	$650M	$1.3B
Tax Expense	$256M	$253M	$50M	$107M	$195M	$207M	$130M	$260M
Net Income	$1.1B	$1.2B	$794M	$211M	$727M	$792M	$520M	$1.1B
Net Margin	9.1%	9.4%	7.0%	1.9%	6.2%	6.4%	4.6%	9.7%
EPS (Diluted)	$0.70	$0.78	$0.54	$0.14	$0.49	$0.54	$0.35	$0.72
EBITDA	$1.4B	$1.6B	$1.0B	$581M	$1.2B	$1.2B	$769M	$1.5B
Shares Outstanding	1.50B	1.49B	1.49B	1.48B	1.48B	1.48B	1.48B	1.48B

NKE NYSE