Also trades as: TYRES.HE (HEL) · $vol 7M · NKRKY (OTC) · $vol 0M

$17.50

+0.06 (+0.34%)

Weekly Expected Move ±0.2%

$17 $17 $18 $18 $18

OTC · Consumer Cyclical · Auto - Parts · Tech Score Buy · Power 64 · $2.4B mcap · 120M float · 0.0008% daily turnover · Short 98% of daily vol

Revenue

$1.4B +6.5% ▲

5Y CAGR: +0.9%

Gross Profit

$281M +20.3% ▲

5Y CAGR: -6.8%

Operating Income

$36M +1888.9% ▲

5Y CAGR: -21.5%

Net Income

-$15M +34.2% ▲

EPS (Diluted)

$-0.11 +35.3% ▲

EBITDA

$178M +41.4% ▲

5Y CAGR: -6.2%

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$1.7B	$1.8B	$1.2B	$1.3B	$1.4B
YoY Growth	+30.5%	+3.6%	-33.9%	+9.9%	+6.5%
Cost of Revenue	$1.2B	$1.5B	$933M	$1.1B	$1.1B
Gross Profit	$552M	$287M	$241M	$234M	$281M
Gross Margin	32.2%	16.1%	20.5%	18.1%	20.5%
R&D Expenses	$32M	$30M	$24M	$0	$0
SG&A Expenses	$286M	$279M	$214M	$234M	$246M
Operating Expenses	$285M	$405M	$209M	$232M	$246M
Operating Income	$268M	-$116M	$32M	$2M	$36M
Operating Margin	15.6%	-6.5%	2.7%	0.1%	2.6%
Interest Expense	$8M	$10M	$20M	$40M	$0
Income Before Tax	$258M	-$146M	$14M	-$32M	-$16M
Tax Expense	$52M	$29M	$2M	-$9M	-$900K
Net Income	$206M	-$176M	-$326M	-$23M	-$15M
Net Margin	12.0%	-9.9%	-27.7%	-1.8%	-1.1%
EPS (Diluted)	$1.49	$-1.27	$-2.36	$-0.17	$-0.11
EBITDA	$406M	$173M	$150M	$126M	$178M
Shares Outstanding	138M	138M	138M	138M	138M

Line Item	FY2024 Q3	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2
Revenue	$314M	$415M	$270M	$344M	$345M	$416M	$281M	$379M
Cost of Revenue	$257M	$331M	$246M	$268M	$270M	$308M	$226M	$280M
Gross Profit	$57M	$84M	$24M	$75M	$75M	$108M	$53M	$99M
Gross Margin	18.0%	20.2%	8.8%	21.9%	21.6%	26.0%	19.0%	26.1%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$53M	$68M	$60M	$60M	$52M	$74M	$71M	$64M
Operating Expenses	$52M	$69M	$60M	$60M	$52M	$73M	$71M	$64M
Operating Income	$4M	$15M	-$36M	$15M	$23M	$35M	-$18M	$35M
Operating Margin	1.3%	3.7%	-13.3%	4.3%	6.5%	8.4%	-6.4%	9.1%
Interest Expense	$10M	$11M	$11M	$10M	$10M	$16M	$9M	$9M
Income Before Tax	-$6M	$4M	-$47M	$2M	$7M	$22M	-$28M	$23M
Tax Expense	-$1M	-$2M	-$10M	$2M	$2M	$5M	-$5M	$4M
Net Income	-$4M	$6M	-$38M	$600K	$6M	$16M	-$22M	$19M
Net Margin	-1.3%	1.4%	-14.0%	0.2%	1.7%	3.9%	-7.9%	5.1%
EPS (Diluted)	$-0.03	$0.04	$-0.27	$0.00	$0.04	$0.12	$-0.16	$0.14
EBITDA	$35M	$50M	-$1M	$46M	$52M	$74M	$17M	$70M
Shares Outstanding	138M	138M	138M	139M	138M	137M	139M	138M

NKRKF OTC