Also trades as: 6594.T (JPX) · $vol 79M · NJDCY (OTC) · $vol 0M

$16.90

+0.00 (+0.00%)

OTC · Industrials · Industrial - Machinery · Tech Score Buy · Power 72 · $19.4B mcap · 798M float · 0.0000% daily turnover · Short 100% of daily vol

Revenue

$2.56T -1.8% ▼

5Y CAGR: +9.6%

Gross Profit

$497.2B -7.4% ▼

5Y CAGR: +8.3%

Operating Income

$90.0B -62.5% ▼

5Y CAGR: -10.9%

Net Income

-$533.6B -418.2% ▼

EPS (Diluted)

$-465.13 -418.3% ▼

EBITDA

$187.3B -50.5% ▼

5Y CAGR: -5.2%

View Full Income Statement

Line Item	FY2022	FY2023	FY2024	FY2025	FY2026
Revenue	$1.92T	$2.23T	$2.35T	$2.61T	$2.56T
YoY Growth	+18.5%	+16.3%	+5.3%	+11.1%	-1.8%
Cost of Revenue	$1.25T	$1.83T	$1.85T	$2.07T	$2.06T
Gross Profit	$366.6B	$413.2B	$496.6B	$537.0B	$497.2B
Gross Margin	19.1%	18.5%	21.2%	20.6%	19.4%
R&D Expenses	$67.3B	$81.3B	$81.1B	$81.4B	$110.5B
SG&A Expenses	$139.3B	$231.8B	$253.5B	$215.3B	$296.7B
Operating Expenses	$206.5B	$313.1B	$334.5B	$296.8B	$407.2B
Operating Income	$343.0B	$179.8B	$163.1B	$240.2B	$90.0B
Operating Margin	17.9%	8.1%	6.9%	9.2%	3.5%
Interest Expense	$5.7B	$13.1B	$21.9B	$0	$23.9B
Income Before Tax	$171.1B	$110.4B	$202.6B	$236.5B	-$468.9B
Tax Expense	$34.0B	$72.8B	$76.3B	$72.7B	$119.7B
Net Income	$135.8B	$45.0B	$125.4B	$167.7B	-$533.6B
Net Margin	7.1%	2.0%	5.3%	6.4%	-20.8%
EPS (Diluted)	$232.40	$78.19	$108.93	$146.13	$-465.13
EBITDA	$280.6B	$209.4B	$356.4B	$378.3B	$187.3B
Shares Outstanding	584M	576M	1.15B	1.15B	1.15B

Line Item	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2	FY2026 Q3	FY2026 Q4
Revenue	$648.2B	$645.6B	$652.2B	$661.1B	$637.9B	$673.8B	$672.2B	$697.1B
Cost of Revenue	$517.2B	$510.9B	$520.3B	$521.8B	$576.4B	$534.9B	$533.0B	$577.6B
Gross Profit	$130.9B	$134.8B	$131.9B	$139.4B	$61.5B	$138.9B	$139.3B	$119.5B
Gross Margin	20.2%	20.9%	20.2%	21.1%	9.6%	20.6%	20.7%	17.1%
R&D Expenses	$18.3B	$22.3B	$19.9B	$20.9B	$152M	$24.1B	$40.1B	$30.1B
SG&A Expenses	$52.3B	$51.8B	$57.5B	$53.8B	$720M	$66.6B	$71.1B	$702.0B
Operating Expenses	$70.7B	$74.1B	$77.3B	$74.7B	$872M	$90.7B	$111.2B	$732.1B
Operating Income	$60.3B	$60.7B	$54.5B	$64.7B	$61.5B	$48.2B	$28.0B	-$612.5B
Operating Margin	9.3%	9.4%	8.4%	9.8%	9.6%	7.2%	4.2%	-87.9%
Interest Expense	$5.8B	$0	$0	$42M	$40M	$6.0B	$6.1B	$6.5B
Income Before Tax	$78.6B	$21.5B	$82.4B	$54.0B	$59.0B	$58.9B	$41.6B	-$611.5B
Tax Expense	$24.1B	$2.5B	$23.8B	$22.3B	$13.4B	$19.8B	$33.6B	$15.2B
Net Income	$56.0B	$19.5B	$59.0B	$33.1B	$45.5B	$41.2B	$9.6B	-$582.6B
Net Margin	8.6%	3.0%	9.1%	5.0%	7.1%	6.1%	1.4%	-83.6%
EPS (Diluted)	$48.87	$16.98	$51.41	$28.83	$39.70	$36.00	$8.36	$-508.73
EBITDA	$95.2B	$93.8B	$89.1B	$100.1B	$96.0B	$101.4B	$28.0B	-$586.3B
Shares Outstanding	1.15B	1.15B	1.15B	1.15B	1.15B	1.15B	1.15B	1.15B

NNDNF OTC