Also trades as: 9633.HK (HKSE) · $vol 35M

$5.07

+0.00 (+0.00%)

OTC · Consumer Defensive · Beverages - Non-Alcoholic · Tech Score Strong Sell · Power 38 · $57.0B mcap · 1.79B float · 0.0004% daily turnover · Short 97% of daily vol

Overview Chart Smart Money Financials Income Statement Cash Flow Balance Sheet Earnings

Analysis Technicals Weather Peers ESG Institutions Dark Pool Short Interest

Income Trends

Revenue

$51.2B +19.4% ▲

5Y CAGR: +17.5%

Gross Profit

$31.0B +24.3% ▲

5Y CAGR: +18.0%

Operating Income

$19.1B +29.7% ▲

5Y CAGR: +23.8%

Net Income

$15.5B +27.5% ▲

5Y CAGR: +24.0%

EPS (Diluted)

$1.40 +29.6% ▲

5Y CAGR: +23.9%

EBITDA

$22.4B +19.2% ▲

5Y CAGR: +21.2%

Profit Margins

Year-over-Year Growth

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$29.7B	$33.2B	$42.7B	$42.9B	$51.2B
YoY Growth	+29.8%	+11.9%	+28.4%	+0.5%	+19.4%
Cost of Revenue	$12.0B	$14.1B	$17.3B	$18.0B	$20.2B
Gross Profit	$17.7B	$19.1B	$25.4B	$24.9B	$31.0B
Gross Margin	59.5%	57.4%	59.5%	58.1%	60.5%
R&D Expenses	$125M	$277M	$0	$0	$303M
SG&A Expenses	$9.0B	$9.7B	$11.4B	$11.1B	$11.6B
Operating Expenses	$9.1B	$9.9B	$10.8B	$10.2B	$11.9B
Operating Income	$8.5B	$9.2B	$14.6B	$14.7B	$19.1B
Operating Margin	28.8%	27.6%	34.2%	34.3%	37.2%
Interest Expense	$53M	$76M	$100M	$91M	$65M
Income Before Tax	$9.4B	$11.1B	$15.7B	$15.8B	$20.4B
Tax Expense	$2.2B	$2.6B	$3.6B	$3.7B	$4.9B
Net Income	$7.2B	$8.5B	$12.1B	$12.1B	$15.5B
Net Margin	24.1%	25.6%	28.3%	28.3%	30.2%
EPS (Diluted)	$0.64	$0.76	$1.07	$1.08	$1.40
EBITDA	$11.0B	$11.8B	$18.4B	$18.8B	$22.4B
Shares Outstanding	11.25B	11.24B	11.25B	11.25B	11.25B

Line Item	FY2022 Q4	FY2023 Q2	FY2023 Q4	FY2024 Q2	FY2024 Q4	FY2025 Q2	FY2025 Q4	FY2026 Q2
Revenue	$16.6B	$20.5B	$22.2B	$11.1B	$10.4B	$25.6B	$26.5B	$29.3B
Cost of Revenue	$7.4B	$8.2B	$9.1B	$4.6B	$4.4B	$10.2B	$10.4B	$11.5B
Gross Profit	$9.3B	$12.3B	$13.1B	$6.5B	$5.9B	$15.5B	$16.1B	$17.8B
Gross Margin	55.6%	60.2%	59.0%	58.8%	57.3%	60.3%	60.7%	60.9%
R&D Expenses	$169M	$127M	$222M	$70M	$83M	$119M	$189M	$142M
SG&A Expenses	$5.2B	$5.7B	$5.8B	$2.9B	$2.6B	$6.1B	$6.2B	$6.7B
Operating Expenses	$4.6B	$5.2B	$6.0B	$3.0B	$2.7B	$6.2B	$6.1B	$6.9B
Operating Income	$4.1B	$6.7B	$7.1B	$3.5B	$3.2B	$9.3B	$10.0B	$11.0B
Operating Margin	24.6%	32.5%	31.9%	31.6%	31.2%	36.1%	37.8%	37.5%
Interest Expense	$0	$0	$0	$0	$0	$0	$42M	$28M
Income Before Tax	$5.0B	$7.5B	$8.2B	$4.1B	$3.8B	$10.0B	$10.7B	$11.6B
Tax Expense	$1.1B	$1.7B	$1.9B	$951M	$881M	$2.4B	$2.6B	$2.8B
Net Income	$3.9B	$5.8B	$6.3B	$3.1B	$2.9B	$7.6B	$8.1B	$8.8B
Net Margin	23.3%	28.2%	28.4%	28.1%	28.4%	29.7%	30.6%	29.9%
EPS (Diluted)	$0.35	$0.51	$0.56	$0.28	$0.26	$0.68	$0.72	$0.76
EBITDA	$5.4B	$7.9B	$8.6B	$4.2B	$4.0B	$10.9B	$11.7B	$12.8B
Shares Outstanding	11.25B	11.24B	11.25B	11.25B	11.25B	11.25B	11.25B	11.24B

NNFSF OTC

Income Trends

Profit Margins

Year-over-Year Growth

Sign in to InsiderStreet