NODB OTC
North Dallas Bank & Trust Co
1W: +0.0%
1M: +2.1%
3M: +4.8%
YTD: +11.6%
1Y: +14.8%
3Y: +23.0%
5Y: -7.0%
$67.00
+0.00 (+0.00%)
Overview
News
Chart
Smart Money
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Dividends
Analysis
Technicals
Weather
Peers
ESG
Institutions
Dark Pool
Short Interest
Income Trends
Revenue
$90M
+6.8% ▲
5Y CAGR: +15.0%
Gross Profit
$48M
+18.7% ▲
5Y CAGR: +3.6%
Operating Income
$10M
+161.4% ▲
5Y CAGR: -0.8%
Net Income
$9M
+149.2% ▲
5Y CAGR: +0.1%
EPS (Diluted)
$3.35
+150.0% ▲
5Y CAGR: +0.1%
EBITDA
$10M
+61.2% ▲
5Y CAGR: -2.9%
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Revenue | $43M | $54M | $69M | $84M | $90M |
| YoY Growth | -4.4% | +26.6% | +26.9% | +22.8% | +6.8% |
| Cost of Revenue | $3M | $5M | $29M | $44M | $42M |
| Gross Profit | $40M | $49M | $40M | $40M | $48M |
| Gross Margin | 92.9% | 90.2% | 57.8% | 47.8% | 53.2% |
| R&D Expenses | $0 | $0 | $0 | $0 | $0 |
| SG&A Expenses | $0 | $0 | $0 | $0 | $0 |
| Operating Expenses | $31M | $38M | $35M | $36M | $38M |
| Operating Income | $9M | $11M | $4M | $4M | $10M |
| Operating Margin | 20.8% | 20.7% | 6.5% | 4.7% | 11.4% |
| Interest Expense | $3M | $5M | $29M | $44M | $42M |
| Income Before Tax | $9M | $11M | $4M | $4M | $10M |
| Tax Expense | $2M | $2M | $676K | $490K | $2M |
| Net Income | $7M | $9M | $4M | $3M | $9M |
| Net Margin | 16.6% | 16.7% | 5.5% | 4.1% | 9.5% |
| EPS (Diluted) | $2.77 | $3.52 | $1.47 | $1.34 | $3.35 |
| EBITDA | $10M | $13M | $7M | $6M | $10M |
| Shares Outstanding | 3M | 3M | 3M | 3M | 3M |