Also trades as: 0VAG.L (LSE) · $vol 0M

$149.27

+5.69 (+3.96%)

Weekly Expected Move ±5.8%

$132 $141 $149 $158 $167

NASDAQ · Technology · Hardware, Equipment & Parts · Tech Score Buy · Power 63 · $5.3B mcap · 35M float · 1.30% daily turnover · Short 75% of daily vol

Revenue Segmentation

By Product / Service

By Geography

Revenue by Segment (5-Year Trend)

Income Trends

Revenue

$981M +3.3% ▲

5Y CAGR: +10.7%

Gross Profit

$435M +3.3% ▲

5Y CAGR: +12.2%

Operating Income

$117M +5.5% ▲

5Y CAGR: +15.9%

Net Income

$54M -16.0% ▼

5Y CAGR: +3.9%

EPS (Diluted)

$1.47 -16.9% ▼

5Y CAGR: +3.3%

EBITDA

$153M -14.9% ▼

5Y CAGR: +9.3%

Profit Margins

Year-over-Year Growth

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$707M	$861M	$882M	$949M	$981M
YoY Growth	+19.7%	+21.8%	+2.4%	+7.7%	+3.3%
Cost of Revenue	$406M	$482M	$482M	$528M	$545M
Gross Profit	$300M	$378M	$400M	$422M	$435M
Gross Margin	42.5%	44.0%	45.4%	44.4%	44.4%
R&D Expenses	$73M	$86M	$92M	$96M	$95M
SG&A Expenses	$129M	$159M	$164M	$176M	$196M
Operating Expenses	$236M	$275M	$289M	$311M	$319M
Operating Income	$64M	$103M	$110M	$111M	$117M
Operating Margin	9.1%	12.0%	12.5%	11.6%	11.9%
Interest Expense	$0	$0	$0	$31M	$21M
Income Before Tax	$56M	$87M	$84M	$79M	$70M
Tax Expense	$6M	$13M	$11M	$15M	$16M
Net Income	$50M	$74M	$73M	$64M	$54M
Net Margin	7.1%	8.6%	8.3%	6.8%	5.5%
EPS (Diluted)	$1.41	$2.06	$2.02	$1.77	$1.47
EBITDA	$125M	$161M	$170M	$180M	$153M
Shares Outstanding	36M	36M	36M	36M	37M

Line Item	FY2024 Q3	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2
Revenue	$244M	$238M	$233M	$241M	$248M	$258M	$258M	$266M
Cost of Revenue	$135M	$130M	$129M	$134M	$137M	$153M	$150M	$145M
Gross Profit	$109M	$108M	$104M	$107M	$111M	$105M	$108M	$121M
Gross Margin	44.7%	45.5%	44.7%	44.3%	44.8%	40.7%	41.8%	45.5%
R&D Expenses	$23M	$25M	$23M	$25M	$24M	$23M	$23M	$24M
SG&A Expenses	$44M	$43M	$46M	$47M	$51M	$52M	$54M	$60M
Operating Expenses	$77M	$82M	$72M	$92M	$89M	$74M	$78M	$103M
Operating Income	$33M	$27M	$32M	$15M	$22M	$31M	$30M	$18M
Operating Margin	13.3%	11.2%	13.9%	6.2%	8.8%	11.9%	11.7%	6.8%
Interest Expense	$8M	$7M	$6M	$6M	$6M	$4M	$2M	$1M
Income Before Tax	$24M	$21M	$26M	$6M	$16M	$22M	$26M	$16M
Tax Expense	$5M	$4M	$5M	$1M	$5M	$4M	$5M	$3M
Net Income	$19M	$16M	$21M	$4M	$11M	$17M	$21M	$13M
Net Margin	7.9%	6.9%	9.1%	1.9%	4.3%	6.8%	8.2%	4.7%
EPS (Diluted)	$0.53	$0.46	$0.59	$0.12	$0.30	$0.45	$0.51	$0.30
EBITDA	$49M	$47M	$44M	$43M	$37M	$43M	$42M	$17M
Shares Outstanding	36M	36M	36M	36M	36M	39M	41M	41M

NOVT NASDAQ