Also trades as: 4612.T (JPX) · $vol 30M

$6.69

+0.00 (+0.00%)

OTC · Basic Materials · Chemicals - Specialty · Tech Score Neutral · Power 61 · $15.5B mcap · 818M float · 0.0002% daily turnover · Short 61% of daily vol

Overview Chart Smart Money Financials Income Statement Cash Flow Balance Sheet Earnings

Analysis Technicals Weather Peers ESG Institutions Dark Pool Short Interest

Income Trends

Revenue

$1.78T +8.4% ▲

5Y CAGR: +17.9%

Gross Profit

$750.9B +14.2% ▲

5Y CAGR: +18.3%

Operating Income

$247.9B +32.1% ▲

5Y CAGR: +23.8%

Net Income

$180.0B +41.3% ▲

5Y CAGR: +32.2%

EPS (Diluted)

$76.86 +41.8% ▲

5Y CAGR: +22.5%

EBITDA

$318.0B +20.0% ▲

5Y CAGR: +20.6%

Profit Margins

Year-over-Year Growth

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$998.3B	$1.31T	$1.44T	$1.64T	$1.78T
YoY Growth	+27.8%	+31.1%	+10.2%	+13.6%	+8.4%
Cost of Revenue	$620.0B	$821.5B	$866.4B	$981.3B	$1.02T
Gross Profit	$378.3B	$487.5B	$576.1B	$657.4B	$750.9B
Gross Margin	37.9%	37.2%	39.9%	40.1%	42.3%
R&D Expenses	$24.3B	$28.1B	$0	$0	$0
SG&A Expenses	$294.3B	$383.4B	$420.2B	$481.4B	$503.0B
Operating Expenses	$290.7B	$375.7B	$407.4B	$469.8B	$503.0B
Operating Income	$87.6B	$111.9B	$168.7B	$187.6B	$247.9B
Operating Margin	8.8%	8.5%	11.7%	11.5%	14.0%
Interest Expense	$5.9B	$11.8B	$14.4B	$19.8B	$27.2B
Income Before Tax	$86.5B	$104.5B	$161.5B	$181.5B	$250.8B
Tax Expense	$19.2B	$25.0B	$42.5B	$52.8B	$69.5B
Net Income	$67.6B	$79.4B	$118.5B	$127.3B	$180.0B
Net Margin	6.8%	6.1%	8.2%	7.8%	10.1%
EPS (Diluted)	$29.41	$33.82	$50.44	$54.21	$76.86
EBITDA	$118.3B	$154.2B	$213.3B	$265.0B	$318.0B
Shares Outstanding	2.30B	2.35B	2.35B	2.35B	2.35B

Line Item	FY2024 Q3	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2
Revenue	$405.6B	$416.0B	$426.2B	$446.7B	$472.6B	$456.3B	$493.4B	$529.5B
Cost of Revenue	$244.0B	$250.8B	$246.4B	$261.2B	$274.7B	$260.5B	$277.0B	$303.0B
Gross Profit	$161.6B	$165.2B	$179.8B	$185.5B	$197.9B	$195.7B	$216.4B	$226.5B
Gross Margin	39.8%	39.7%	42.2%	41.5%	41.9%	42.9%	43.9%	42.8%
R&D Expenses	$0	$32.9B	$0	$0	$0	$0	$0	$0
SG&A Expenses	$118.3B	$124.4B	$120.0B	$118.4B	$128.6B	$133.7B	$146.1B	$142.4B
Operating Expenses	$114.3B	$130.9B	$119.2B	$118.4B	$128.6B	$133.7B	$146.1B	$142.4B
Operating Income	$47.3B	$34.3B	$60.6B	$67.0B	$69.2B	$62.0B	$70.2B	$84.1B
Operating Margin	11.7%	8.3%	14.2%	15.0%	14.7%	13.6%	14.2%	15.9%
Interest Expense	$4.1B	$0	$3.1B	$2.4B	$8.4B	$4.7B	$7.6B	$10.2B
Income Before Tax	$43.7B	$45.9B	$58.0B	$67.9B	$67.5B	$68.1B	$68.3B	$75.8B
Tax Expense	$11.4B	$16.7B	$13.7B	$16.8B	$19.2B	$23.1B	$16.0B	$22.4B
Net Income	$31.9B	$29.1B	$43.7B	$50.5B	$47.6B	$45.5B	$51.8B	$53.2B
Net Margin	7.9%	7.0%	10.3%	11.3%	10.1%	10.0%	10.5%	10.1%
EPS (Diluted)	$13.56	$12.40	$18.61	$21.48	$20.00	$18.82	$22.37	$22.60
EBITDA	$64.1B	$55.3B	$77.3B	$85.7B	$91.9B	$84.3B	$91.8B	$103.3B
Shares Outstanding	2.35B	2.35B	2.35B	2.35B	2.35B	2.34B	2.32B	2.32B

NPCPF OTC

Income Trends

Profit Margins

Year-over-Year Growth

Sign in to InsiderStreet