Also trades as: 6471.T (JPX) · $vol 16M · NPSKY (OTC) · $vol 0M

$7.04

+0.00 (+0.00%)

OTC · Consumer Cyclical · Auto - Parts · Tech Score Buy · Power 64 · $3.4B mcap · 389M float · 0.0000% daily turnover · Short 81% of daily vol

Revenue

$917.4B +15.2% ▲

5Y CAGR: +4.2%

Gross Profit

$192.5B +11.4% ▲

5Y CAGR: +8.8%

Operating Income

$30.6B +7.5% ▲

5Y CAGR: +106.5%

Net Income

$23.0B +116.1% ▲

5Y CAGR: +130.3%

EPS (Diluted)

$46.34 +113.5% ▲

5Y CAGR: +132.0%

EBITDA

$86.1B +2.3% ▲

5Y CAGR: +6.4%

View Full Income Statement

Line Item	FY2022	FY2023	FY2024	FY2025	FY2026
Revenue	$865.2B	$938.1B	$776.8B	$796.7B	$917.4B
YoY Growth	+15.7%	+8.4%	-17.2%	+2.6%	+15.2%
Cost of Revenue	$695.4B	$747.0B	$601.0B	$623.9B	$724.9B
Gross Profit	$169.7B	$191.1B	$175.7B	$172.8B	$192.5B
Gross Margin	19.6%	20.4%	22.6%	21.7%	21.0%
R&D Expenses	$19.2B	$19.8B	$15.6B	$0	$34.4B
SG&A Expenses	$120.1B	$133.6B	$119.1B	$144.7B	$127.5B
Operating Expenses	$144.1B	$159.3B	$131.9B	$144.3B	$161.9B
Operating Income	$29.4B	$31.7B	$43.8B	$28.5B	$30.6B
Operating Margin	3.4%	3.4%	5.6%	3.6%	3.3%
Interest Expense	$2.1B	$3.4B	$2.9B	$6.6B	$4.8B
Income Before Tax	$29.5B	$31.9B	$43.3B	$25.1B	$38.3B
Tax Expense	$11.9B	$13.3B	$15.3B	$12.0B	$13.8B
Net Income	$16.6B	$18.4B	$18.4B	$10.6B	$23.0B
Net Margin	1.9%	2.0%	2.4%	1.3%	2.5%
EPS (Diluted)	$32.26	$35.77	$17.20	$21.71	$46.34
EBITDA	$88.2B	$93.7B	$100.3B	$84.1B	$86.1B
Shares Outstanding	514M	515M	494M	490M	491M

Line Item	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2	FY2026 Q3
Revenue	$200.8B	$200.5B	$197.1B	$199.3B	$199.7B	$195.8B	$219.6B	$246.4B
Cost of Revenue	$159.9B	$157.2B	$154.7B	$157.9B	$154.0B	$153.5B	$173.8B	$195.5B
Gross Profit	$40.9B	$43.3B	$42.4B	$41.4B	$45.7B	$42.3B	$45.8B	$50.9B
Gross Margin	20.4%	21.6%	21.5%	20.8%	22.9%	21.6%	20.9%	20.7%
R&D Expenses	$4.1B	$0	$0	$11.9B	$4.3B	$3.6B	$4.3B	$4.7B
SG&A Expenses	$31.4B	$37.2B	$35.5B	$36.7B	$35.3B	$37.8B	$33.8B	$37.4B
Operating Expenses	$35.5B	$50.4B	$25.6B	$35.4B	$32.9B	$37.5B	$38.2B	$42.0B
Operating Income	$8.1B	-$7.2B	$16.9B	$5.9B	$12.8B	$4.8B	$7.7B	$8.9B
Operating Margin	4.0%	-3.6%	8.6%	3.0%	6.4%	2.4%	3.5%	3.6%
Interest Expense	-$673M	$1.6B	$1.2B	$812M	$576M	$6M	$1.2B	$1.3B
Income Before Tax	$7.6B	$5.2B	$2.6B	$5.1B	$12.2B	$4.9B	$11.3B	$10.6B
Tax Expense	$2.8B	$3.1B	$618M	$2.9B	$5.4B	$3.7B	$2.7B	$5.9B
Net Income	$3.8B	$2.0B	$67M	$2.0B	$6.7B	$1.1B	$8.4B	$4.2B
Net Margin	1.9%	1.0%	0.0%	1.0%	3.4%	0.6%	3.8%	1.7%
EPS (Diluted)	$7.67	$4.05	$-0.02	$3.97	$13.71	$2.21	$17.00	$8.60
EBITDA	$37.5B	$27.4B	$17.3B	$17.1B	$22.3B	$16.4B	$25.5B	$25.5B
Shares Outstanding	493M	490M	491M	490M	490M	490M	491M	491M

NPSKF OTC