Also trades as: NEXT.TO (TSX) · $vol 0M
NSRCF OTC
NextSource Materials Inc.
1W: -0.5%
1M: -8.8%
3M: -14.0%
YTD: -26.9%
1Y: -43.4%
3Y: -80.9%
5Y: -90.0%
$0.19
-0.00 (-1.40%)
Weekly Expected Move ±12.8%
$0
$0
$0
$0
$0
Overview
Chart
Smart Money
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
ESG
Institutions
Dark Pool
Short Interest
Income Trends
Revenue
$756K
+5.7% ▲
Gross Profit
-$7M
-21.1% ▼
Operating Income
-$25M
-67.9% ▼
Net Income
-$36M
-54.9% ▼
EPS (Diluted)
$-0.17
-30.8% ▼
EBITDA
-$25M
-25.3% ▼
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 |
|---|---|---|---|---|---|
| Revenue | $0 | $0 | $0 | $715K | $756K |
| YoY Growth | +0.0% | +0.0% | +0.0% | +0.0% | +5.7% |
| Cost of Revenue | $34K | $398K | $239 | $7M | $8M |
| Gross Profit | -$34K | -$398K | -$239 | -$6M | -$7M |
| Gross Margin | — | — | — | -849.8% | -973.4% |
| R&D Expenses | $0 | $0 | $0 | $0 | $0 |
| SG&A Expenses | $3M | $4M | $7M | $9M | $7M |
| Operating Expenses | $2M | $8M | $7M | $9M | $18M |
| Operating Income | -$3M | -$4M | -$7M | -$15M | -$25M |
| Operating Margin | — | — | — | -2083.5% | -3310.5% |
| Interest Expense | $12K | $447K | $265K | $3M | $5M |
| Income Before Tax | $16M | -$12M | -$9M | -$23M | -$35M |
| Tax Expense | $26 | $0 | $246K | $542K | $1M |
| Net Income | $16M | -$12M | -$9M | -$23M | -$36M |
| Net Margin | — | — | — | -3253.4% | -4768.1% |
| EPS (Diluted) | $0.16 | $-0.10 | $-0.06 | $-0.13 | $-0.17 |
| EBITDA | $16M | -$5M | -$7M | -$20M | -$25M |
| Shares Outstanding | 99M | 117M | 153M | 177M | 206M |