Also trades as: 1316.HK (HKSE) · $vol 6M

$0.59

+0.00 (+0.00%)

OTC · Consumer Cyclical · Auto - Parts · Tech Score Buy · Power 66 · $1.5B mcap · 1.06B float · 0.0000% daily turnover · Short 67% of daily vol

Revenue

$4.6B +7.4% ▲

5Y CAGR: +8.6%

Gross Profit

$533M +18.9% ▲

5Y CAGR: +5.5%

Operating Income

$185M +61.5% ▲

5Y CAGR: +9.3%

Net Income

$102M +65.5% ▲

5Y CAGR: -2.6%

EPS (Diluted)

$0.04 +65.4% ▲

5Y CAGR: -2.7%

EBITDA

$471M +16.1% ▲

5Y CAGR: +6.2%

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$3.4B	$3.8B	$4.2B	$4.3B	$4.6B
YoY Growth	+10.8%	+14.3%	+9.6%	+1.6%	+7.4%
Cost of Revenue	$3.0B	$3.5B	$3.8B	$3.8B	$4.1B
Gross Profit	$363M	$367M	$369M	$449M	$533M
Gross Margin	10.8%	9.6%	8.8%	10.5%	11.6%
R&D Expenses	$104M	$133M	$151M	$180M	$162M
SG&A Expenses	$149M	$151M	$155M	$168M	$186M
Operating Expenses	$248M	$281M	$308M	$334M	$348M
Operating Income	$115M	$87M	$61M	$115M	$185M
Operating Margin	3.4%	2.3%	1.5%	2.7%	4.0%
Interest Expense	$6M	$4M	$5M	$8M	$8M
Income Before Tax	$114M	$92M	$64M	$117M	$168M
Tax Expense	-$12M	$26M	$19M	$42M	$55M
Net Income	$118M	$58M	$37M	$62M	$102M
Net Margin	3.5%	1.5%	0.9%	1.4%	2.2%
EPS (Diluted)	$0.05	$0.02	$0.01	$0.02	$0.04
EBITDA	$370M	$363M	$357M	$405M	$471M
Shares Outstanding	2.51B	2.51B	2.51B	2.51B	2.51B

Line Item	FY2022 Q4	FY2023 Q2	FY2023 Q4	FY2024 Q2	FY2024 Q4	FY2025 Q2	FY2025 Q4	FY2026 Q2
Revenue	$2.0B	$2.1B	$2.1B	$2.1B	$2.2B	$2.2B	$2.3B	$2.3B
Cost of Revenue	$1.8B	$1.9B	$1.9B	$1.9B	$1.9B	$2.0B	$2.1B	$2.1B
Gross Profit	$217M	$191M	$178M	$214M	$232M	$259M	$284M	$267M
Gross Margin	10.6%	9.1%	8.4%	10.2%	10.6%	11.5%	12.1%	11.5%
R&D Expenses	$145M	$139M	$75M	$82M	$85M	$136M	$93M	$64M
SG&A Expenses	$71M	$77M	$78M	$79M	$82M	$92M	$98M	$96M
Operating Expenses	$152M	$146M	$162M	$161M	$162M	$166M	$189M	$160M
Operating Income	$75M	$46M	$16M	$54M	$70M	$93M	$95M	$107M
Operating Margin	3.6%	2.2%	0.7%	2.6%	3.2%	4.2%	4.0%	4.6%
Interest Expense	$0	$0	$0	$5M	$3M	$3M	$5M	$2M
Income Before Tax	$71M	$46M	$18M	$41M	$76M	$96M	$72M	$115M
Tax Expense	$3M	$8M	$11M	$18M	$24M	$27M	$29M	$25M
Net Income	$69M	$34M	$3M	$16M	$46M	$63M	$39M	$86M
Net Margin	3.4%	1.6%	0.1%	0.7%	2.1%	2.8%	1.6%	3.7%
EPS (Diluted)	$0.03	$0.01	$0.00	$0.01	$0.02	$0.03	$0.02	$0.03
EBITDA	$140M	$114M	$244M	$187M	$221M	$172M	$242M	$252M
Shares Outstanding	2.51B	2.51B	2.51B	2.51B	2.51B	2.51B	2.51B	2.51B

NTXVF OTC