Also trades as: 0659.HK (HKSE) · $vol 2M

$0.99

+0.00 (+0.00%)

OTC · Industrials · Engineering & Construction · Tech Score Neutral · Power 41 · $4.5B mcap · 1.20B float · 0.0000% daily turnover · Short 100% of daily vol

Overview Chart Smart Money Financials Income Statement Cash Flow Balance Sheet Earnings

Analysis Technicals Weather Peers ESG Institutions ETF Exposure Dark Pool Short Interest

Income Trends

Revenue

$26.9B +10.7% ▲

5Y CAGR: -0.9%

Gross Profit

$7.2B +82.2% ▲

5Y CAGR: +13.7%

Operating Income

$6.1B +87.7% ▲

5Y CAGR: +43.1%

Net Income

$2.6B +7.9% ▲

5Y CAGR: +8.5%

EPS (Diluted)

$0.52 -3.7% ▼

5Y CAGR: +11.6%

EBITDA

$8.0B +116.1% ▲

5Y CAGR: +178.7%

Profit Margins

Year-over-Year Growth

View Full Income Statement

Line Item	FY2022	FY2023	FY2024	FY2025	FY2026
Revenue	$31.1B	$27.1B	$26.4B	$24.3B	$26.9B
YoY Growth	+10.4%	-12.9%	-2.6%	-8.1%	+10.7%
Cost of Revenue	$27.6B	$40.0B	$22.5B	$20.3B	$19.7B
Gross Profit	$3.5B	$5.2B	$3.9B	$4.0B	$7.2B
Gross Margin	11.3%	19.2%	14.9%	16.3%	26.8%
R&D Expenses	$0	$0	$0	$0	$0
SG&A Expenses	$3.2B	$1.2B	$1.1B	$1.0B	$1.1B
Operating Expenses	$3.2B	$714M	$273M	$719M	$1.1B
Operating Income	$3.1B	$2.9B	$3.7B	$3.2B	$6.1B
Operating Margin	10.1%	10.5%	13.9%	13.3%	22.6%
Interest Expense	$760M	$938M	$1.2B	$2.7B	$1.5B
Income Before Tax	$2.5B	$2.8B	$3.3B	$3.0B	$3.2B
Tax Expense	$576M	$764M	$701M	$666M	$697M
Net Income	$2.2B	$2.1B	$2.5B	$2.4B	$2.6B
Net Margin	7.0%	7.6%	9.6%	9.7%	9.5%
EPS (Diluted)	$0.33	$0.40	$0.53	$0.54	$0.52
EBITDA	$4.1B	$6.2B	$6.3B	$3.7B	$8.0B
Shares Outstanding	3.91B	3.91B	3.93B	4.04B	4.56B

Line Item	FY2023 Q2	FY2023 Q4	FY2024 Q2	FY2024 Q4	FY2025 Q2	FY2025 Q4	FY2026 Q2	FY2026 Q4
Revenue	$17.6B	$27.6B	$14.0B	$12.4B	$12.1B	$12.2B	$12.8B	$14.3B
Cost of Revenue	$15.5B	$24.5B	$12.1B	$10.4B	$10.2B	$10.1B	$9.3B	$10.6B
Gross Profit	$2.1B	$3.1B	$1.9B	$2.0B	$1.9B	$2.0B	$3.5B	$3.7B
Gross Margin	11.8%	11.3%	13.7%	16.2%	15.8%	16.7%	27.7%	26.0%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$1.6B	$2.3B	$575M	$565M	$492M	$523M	$528M	$611M
Operating Expenses	$1.6B	$2.3B	$203M	$71M	$72M	$647M	$528M	$611M
Operating Income	$481M	$830M	$1.7B	$1.9B	$1.8B	$1.4B	$3.0B	$3.1B
Operating Margin	2.7%	3.0%	12.3%	15.6%	15.2%	11.4%	23.5%	21.7%
Interest Expense	$464M	$474M	$538M	$661M	$0	$3.1B	$743M	$750M
Income Before Tax	$998M	$1.5B	$1.7B	$1.6B	$1.6B	$1.4B	$1.7B	$1.6B
Tax Expense	$282M	$476M	$360M	$341M	$323M	$343M	$281M	$420M
Net Income	$1.2B	$864M	$1.3B	$1.2B	$1.3B	$1.1B	$1.4B	$1.1B
Net Margin	6.6%	3.1%	9.4%	9.8%	10.5%	9.0%	11.1%	8.0%
EPS (Diluted)	$0.30	$0.22	$0.26	$0.27	$0.29	$0.25	$0.29	$0.23
EBITDA	$1.8B	$1.6B	$2.1B	$4.2B	$1.9B	$1.8B	$4.0B	$4.1B
Shares Outstanding	3.91B	3.91B	3.92B	3.95B	4.00B	4.08B	4.55B	4.58B

NWSZF OTC

Income Trends

Profit Margins

Year-over-Year Growth

Sign in to InsiderStreet