Also trades as: NXT.AX (ASX) · $vol 21M
NXDCF OTC
NEXTDC Limited
1W: -7.5%
1M: -24.1%
3M: -31.1%
YTD: -16.4%
1Y: -37.5%
3Y: -16.4%
5Y: -26.8%
$7.06
+0.02 (+0.28%)
Weekly Expected Move ±9.5%
$6
$6
$7
$8
$8
Overview
Chart
Smart Money
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
ESG
Institutions
Dark Pool
Short Interest
Income Trends
Revenue
$496M
+16.1% ▲
5Y CAGR: +15.0%
Gross Profit
$7M
-98.0% ▼
5Y CAGR: -33.4%
Operating Income
-$36M
-841.6% ▼
Net Income
$82M
+235.4% ▲
EPS (Diluted)
$0.12
+223.5% ▲
EBITDA
$226M
-0.7% ▼
5Y CAGR: +10.5%
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 |
|---|---|---|---|---|---|
| Revenue | $291M | $362M | $404M | $427M | $496M |
| YoY Growth | +18.3% | +24.5% | +11.6% | +5.7% | +16.1% |
| Cost of Revenue | $212M | $286M | $96M | $77M | $489M |
| Gross Profit | $79M | $76M | $308M | $350M | $7M |
| Gross Margin | 27.3% | 21.0% | 76.1% | 82.0% | 1.4% |
| R&D Expenses | $4M | $8M | $0 | $0 | $0 |
| SG&A Expenses | $25M | $26M | $73M | $89M | $43M |
| Operating Expenses | $25M | $26M | $279M | $354M | $43M |
| Operating Income | $55M | $50M | $29M | -$4M | -$36M |
| Operating Margin | 18.8% | 13.8% | 7.0% | -0.9% | -7.3% |
| Interest Expense | $49M | $79M | $92M | $78M | $82M |
| Income Before Tax | $221K | -$19M | -$36M | -$59M | $28M |
| Tax Expense | -$11M | $2M | $8M | $2M | -$53M |
| Net Income | $9M | -$26M | -$44M | -$61M | $82M |
| Net Margin | 3.1% | -7.1% | -10.9% | -14.2% | 16.5% |
| EPS (Diluted) | $0.02 | $-0.06 | $-0.08 | $-0.10 | $0.12 |
| EBITDA | $162M | $186M | $218M | $228M | $226M |
| Shares Outstanding | 463M | 462M | 530M | 623M | 672M |