Also trades as: 0EDE.L (LSE) · $vol 4M · VNX.DE (XETRA) · $vol 0M

$316.47

+17.09 (+5.71%)

Weekly Expected Move ±14.0%

$210 $251 $292 $333 $373

NASDAQ · Technology · Semiconductors · Alpha Radar Buy · Power 75 · $79.9B mcap · 252M float · 1.29% daily turnover · Short 46% of daily vol

Revenue

$12.3B -2.7% ▼

5Y CAGR: +7.3%

Gross Profit

$6.7B -6.2% ▼

5Y CAGR: +9.5%

Operating Income

$3.3B -3.1% ▼

5Y CAGR: +51.3%

Net Income

$2.0B -19.5% ▼

5Y CAGR: +107.9%

EPS (Diluted)

$7.95 -18.3% ▼

5Y CAGR: +113.3%

EBITDA

$3.8B -13.9% ▼

5Y CAGR: +10.1%

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$11.1B	$13.2B	$13.3B	$12.6B	$12.3B
YoY Growth	+28.5%	+19.4%	+0.5%	-5.0%	-2.7%
Cost of Revenue	$5.0B	$5.7B	$5.7B	$5.5B	$5.6B
Gross Profit	$6.1B	$7.5B	$7.6B	$7.1B	$6.7B
Gross Margin	54.8%	56.9%	56.9%	56.4%	54.4%
R&D Expenses	$1.9B	$2.1B	$2.4B	$2.3B	$2.2B
SG&A Expenses	$956M	$1.1B	$1.2B	$1.2B	$1.1B
Operating Expenses	$3.5B	$3.7B	$3.9B	$3.7B	$3.4B
Operating Income	$2.6B	$3.8B	$3.7B	$3.4B	$3.3B
Operating Margin	23.3%	28.8%	27.6%	27.1%	27.0%
Interest Expense	$369M	$427M	$438M	$398M	$384M
Income Before Tax	$2.2B	$3.4B	$3.3B	$3.1B	$2.6B
Tax Expense	$272M	$529M	$523M	$545M	$525M
Net Income	$1.9B	$2.8B	$2.8B	$2.5B	$2.0B
Net Margin	16.9%	21.1%	21.1%	19.9%	16.5%
EPS (Diluted)	$6.79	$10.55	$10.70	$9.73	$7.95
EBITDA	$3.8B	$5.0B	$4.9B	$4.4B	$3.8B
Shares Outstanding	276M	264M	261M	258M	254M

Line Item	FY2024 Q2	FY2024 Q3	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1
Revenue	$3.1B	$3.2B	$3.1B	$2.8B	$2.9B	$3.2B	$3.3B	$3.2B
Cost of Revenue	$1.4B	$1.4B	$1.4B	$1.3B	$1.4B	$1.4B	$1.5B	$1.4B
Gross Profit	$1.8B	$1.8B	$1.7B	$1.6B	$1.6B	$1.8B	$1.8B	$1.8B
Gross Margin	56.3%	56.5%	53.9%	55.0%	53.4%	56.3%	53.6%	56.2%
R&D Expenses	$598M	$577M	$612M	$547M	$573M	$575M	$572M	$588M
SG&A Expenses	$268M	$265M	$324M	$281M	$278M	$286M	$285M	$284M
Operating Expenses	$866M	$842M	$1.0B	$837M	$875M	$892M	$857M	$283M
Operating Income	$896M	$990M	$675M	$723M	$687M	$893M	$930M	$1.5B
Operating Margin	28.7%	30.5%	21.7%	25.5%	23.5%	28.1%	27.9%	47.3%
Interest Expense	$114M	$96M	$100M	$127M	$115M	$135M	$108M	$0
Income Before Tax	$818M	$902M	$582M	$627M	$601M	$795M	$599M	$1.4B
Tax Expense	$154M	$173M	$77M	$130M	$144M	$148M	$131M	$272M
Net Income	$658M	$718M	$495M	$490M	$445M	$631M	$455M	$1.1B
Net Margin	21.0%	22.1%	15.9%	17.3%	15.2%	19.9%	13.6%	35.3%
EPS (Diluted)	$2.54	$2.79	$1.93	$1.92	$1.75	$2.48	$1.79	$4.43
EBITDA	$1.1B	$1.2B	$675M	$946M	$923M	$1.1B	$922M	$1.5B
Shares Outstanding	259M	258M	258M	255M	254M	254M	254M	254M

NXPI NASDAQ