NXTN OTC
Next10, Inc.
1W: -13.2%
1M: +1.5%
3M: -45.0%
YTD: -26.7%
1Y: -22.5%
3Y: +17.9%
5Y: -59.0%
$0.66
-0.04 (-5.71%)
Weekly Expected Move ±39.0%
$0
$0
$1
$1
$1
Overview
News
Chart
Smart Money
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Dividends
Analysis
Technicals
Weather
Peers
ESG
Institutions
Dark Pool
Short Interest
Income Trends
Revenue
$20M
-9.3% ▼
Gross Profit
$11M
-40.6% ▼
Operating Income
$37K
+105.4% ▲
Net Income
-$291K
+68.2% ▲
EPS (Diluted)
$-0.02
+68.1% ▲
EBITDA
$4M
-4.1% ▼
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 |
|---|---|---|---|---|---|
| Revenue | $10M | $28M | $31M | $22M | $20M |
| YoY Growth | +0.0% | +184.0% | +10.3% | -30.9% | -9.3% |
| Cost of Revenue | $0 | $0 | $0 | $4M | $9M |
| Gross Profit | $10M | $28M | $31M | $18M | $11M |
| Gross Margin | 100.0% | 100.0% | 100.0% | 81.7% | 53.5% |
| R&D Expenses | $0 | $0 | $0 | $0 | $0 |
| SG&A Expenses | $8M | $21M | $25M | $18M | $11M |
| Operating Expenses | $8M | $21M | $25M | $18M | $11M |
| Operating Income | $2M | $4M | $3M | -$686K | $37K |
| Operating Margin | 22.6% | 13.8% | 9.5% | -3.2% | 0.2% |
| Interest Expense | $401K | $1M | $827K | $733K | $651K |
| Income Before Tax | $2M | $3M | $2M | -$915K | -$291K |
| Tax Expense | $0 | $0 | $0 | $0 | $0 |
| Net Income | $2M | $3M | $2M | -$915K | -$291K |
| Net Margin | 18.6% | 10.2% | 7.0% | -4.2% | -1.5% |
| EPS (Diluted) | $0.11 | $0.18 | $0.13 | $-0.06 | $-0.02 |
| EBITDA | $2M | $8M | $7M | $4M | $4M |
| Shares Outstanding | 17M | 17M | 17M | 17M | 17M |