Also trades as: NYAX.TA (TLV) · $vol 6M
NYAX NASDAQ
Nayax Ltd.
1W: +8.8%
1M: -8.8%
3M: -31.9%
YTD: -5.7%
1Y: +2.7%
3Y: +153.4%
$49.00
+0.75 (+1.55%)
Weekly Expected Move ±6.5%
$43
$46
$49
$52
$55
Overview
Chart
Smart Money
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
ESG
Institutions
ETF Exposure
Dark Pool
Short Interest
Revenue Segmentation
By Geography
Revenue by Segment (5-Year Trend)
Income Trends
Revenue
$433M
+38.0% ▲
5Y CAGR: +40.6%
Gross Profit
$194M
+36.7% ▲
5Y CAGR: +39.1%
Operating Income
$30M
+859.7% ▲
Net Income
$38M
+782.7% ▲
EPS (Diluted)
$1.02
+737.5% ▲
EBITDA
$57M
+142.2% ▲
5Y CAGR: +114.7%
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Revenue | $119M | $174M | $235M | $314M | $433M |
| YoY Growth | +51.2% | +45.6% | +35.7% | +33.3% | +38.0% |
| Cost of Revenue | $71M | $113M | $147M | $172M | $240M |
| Gross Profit | $48M | $60M | $88M | $142M | $194M |
| Gross Margin | 40.4% | 34.6% | 37.5% | 45.1% | 44.7% |
| R&D Expenses | $19M | $22M | $28M | $25M | $32M |
| SG&A Expenses | $38M | $64M | $70M | $78M | $131M |
| Operating Expenses | $71M | $94M | $101M | $138M | $164M |
| Operating Income | -$22M | -$34M | -$12M | $3M | $30M |
| Operating Margin | -18.9% | -19.6% | -5.3% | 1.0% | 6.9% |
| Interest Expense | $2M | $1M | $3M | $8M | $15M |
| Income Before Tax | -$24M | -$37M | -$15M | -$4M | $37M |
| Tax Expense | $632K | $451K | $1M | $1M | -$1M |
| Net Income | -$25M | -$38M | -$16M | -$6M | $38M |
| Net Margin | -20.8% | -21.6% | -6.7% | -1.8% | 8.9% |
| EPS (Diluted) | $-0.82 | $-1.14 | $-0.48 | $-0.16 | $1.02 |
| EBITDA | -$15M | -$29M | $2M | $24M | $57M |
| Shares Outstanding | 30M | 33M | 33M | 36M | 38M |