Also trades as: O7F1.F (FSX) · $vol 0M
ODF.OL OSL
Odfjell SE
1W: +2.0%
1M: +11.8%
3M: +27.9%
YTD: +3.7%
1Y: +11.1%
3Y: +88.8%
5Y: +594.5%
kr 133.00 ($13.82)
+1.60 (+1.22%)
Weekly Expected Move ±3.7%
kr 123
kr 128
kr 133
kr 138
kr 143
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
ETF Exposure
Income Trends
Revenue
$1.1B
-10.7% ▼
5Y CAGR: +3.5%
Gross Profit
$454M
-21.6% ▼
5Y CAGR: +10.1%
Operating Income
$225M
-36.6% ▼
5Y CAGR: +14.3%
Net Income
$155M
-44.1% ▼
5Y CAGR: +41.0%
EPS (Diluted)
$1.96
-44.2% ▼
5Y CAGR: +41.1%
EBITDA
$384M
-12.6% ▼
5Y CAGR: +7.5%
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Revenue | $1.0B | $1.3B | $1.2B | $1.2B | $1.1B |
| YoY Growth | +10.6% | +26.1% | -8.8% | +4.6% | -10.7% |
| Cost of Revenue | $707M | $866M | $682M | $669M | $662M |
| Gross Profit | $332M | $444M | $512M | $579M | $454M |
| Gross Margin | 31.9% | 33.9% | 42.9% | 46.4% | 40.7% |
| R&D Expenses | $0 | $0 | $0 | $0 | $0 |
| SG&A Expenses | $12M | $18M | $70M | $74M | $85M |
| Operating Expenses | $274M | $236M | $218M | $225M | $229M |
| Operating Income | $72M | $224M | $294M | $354M | $225M |
| Operating Margin | 7.0% | 17.1% | 24.6% | 28.4% | 20.1% |
| Interest Expense | $76M | $82M | $95M | $81M | $70M |
| Income Before Tax | -$30M | $145M | $210M | $280M | $157M |
| Tax Expense | $3M | $3M | $7M | $2M | $2M |
| Net Income | -$33M | $142M | $203M | $278M | $155M |
| Net Margin | -3.2% | 10.8% | 17.0% | 22.2% | 13.9% |
| EPS (Diluted) | $-0.42 | $1.79 | $2.57 | $3.51 | $1.96 |
| EBITDA | $244M | $384M | $463M | $439M | $384M |
| Shares Outstanding | 79M | 79M | 79M | 79M | 79M |