Also trades as: VER.VI (VIE) · $vol 10M · OEWA.DE (XETRA) · $vol 0M · OEZVF (OTC) · $vol 0M

$14.32

+0.00 (+0.00%)

OTC · Utilities · Renewable Utilities · Tech Score Sell · Power 43 · $24.9B mcap · 66M float · 0.0006% daily turnover · Short 45% of daily vol

Revenue

$7.7B -6.6% ▼

5Y CAGR: +18.9%

Gross Profit

$2.2B -46.1% ▼

5Y CAGR: +4.6%

Operating Income

$2.0B -26.5% ▼

5Y CAGR: +16.8%

Net Income

$1.4B -23.7% ▼

5Y CAGR: +17.8%

EPS (Diluted)

$0.83 -23.2% ▼

5Y CAGR: +18.2%

EBITDA

$2.6B -28.8% ▼

5Y CAGR: +13.1%

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$4.8B	$10.3B	$10.5B	$8.2B	$7.7B
YoY Growth	+47.7%	+116.6%	+1.2%	-21.3%	-6.6%
Cost of Revenue	$2.9B	$7.4B	$5.7B	$4.1B	$5.5B
Gross Profit	$1.9B	$3.0B	$4.8B	$4.2B	$2.2B
Gross Margin	38.9%	28.6%	45.9%	50.4%	29.1%
R&D Expenses	$14M	$20M	$0	$0	$15M
SG&A Expenses	$45M	$77M	$63M	$67M	$221M
Operating Expenses	$988M	$1.1B	$1.3B	$1.4B	$236M
Operating Income	$1.3B	$1.9B	$3.5B	$2.7B	$2.0B
Operating Margin	26.5%	18.4%	33.4%	33.1%	26.0%
Interest Expense	$102M	$102M	$112M	$125M	$71M
Income Before Tax	$1.3B	$2.5B	$3.6B	$2.8B	$2.0B
Tax Expense	$279M	$583M	$825M	$638M	$406M
Net Income	$874M	$1.7B	$2.3B	$1.9B	$1.4B
Net Margin	18.3%	16.6%	21.6%	22.7%	18.6%
EPS (Diluted)	$0.50	$0.99	$1.30	$1.08	$0.83
EBITDA	$1.8B	$3.2B	$4.7B	$3.7B	$2.6B
Shares Outstanding	1.74B	1.74B	1.74B	1.74B	1.74B

Line Item	FY2024 Q3	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2
Revenue	$1.9B	$2.4B	$2.3B	$1.7B	$1.8B	$2.1B	$1.9B	$1.7B
Cost of Revenue	$868M	$1.3B	$1.3B	$808M	$1.2B	$1.5B	$1.1B	$860M
Gross Profit	$1.1B	$1.1B	$992M	$934M	$644M	$608M	$801M	$849M
Gross Margin	55.4%	45.1%	43.2%	53.6%	35.1%	28.7%	41.3%	49.7%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$129M	$142M	$152M	$0	$135M	$202M	$0	$170M
Operating Expenses	$356M	$364M	$417M	$396M	$106M	$157M	$412M	$521M
Operating Income	$721M	$723M	$575M	$538M	$537M	$451M	$389M	$328M
Operating Margin	37.1%	30.0%	25.1%	30.9%	29.3%	21.3%	20.1%	19.2%
Interest Expense	$32M	$14M	$28M	$20M	$19M	$19M	$22M	$0
Income Before Tax	$743M	$728M	$576M	$586M	$551M	$397M	$385M	$338M
Tax Expense	$183M	$158M	$131M	$128M	$75M	$87M	$80M	$82M
Net Income	$477M	$488M	$397M	$406M	$409M	$275M	$270M	$248M
Net Margin	24.5%	20.3%	17.3%	23.3%	22.3%	13.0%	13.9%	14.5%
EPS (Diluted)	$0.27	$0.28	$0.23	$0.23	$0.24	$0.16	$0.16	$0.14
EBITDA	$917M	$1.1B	$753M	$766M	$703M	$622M	$555M	$583M
Shares Outstanding	1.74B	1.74B	1.74B	1.74B	1.74B	1.74B	1.73B	1.75B

OEZVY OTC