Also trades as: 6703.T (JPX) · $vol 13M · OKIEY (OTC) · $vol 0M

$14.00

+0.00 (+0.00%)

OTC · Technology · Communication Equipment · Tech Score Sell · Power 49 · $1.2B mcap · 80M float · 0.0001% daily turnover · Short 100% of daily vol

Revenue

$424.3B -6.2% ▼

5Y CAGR: +1.6%

Gross Profit

$105.8B -6.7% ▼

5Y CAGR: +1.3%

Operating Income

$19.0B +1.8% ▲

5Y CAGR: +14.8%

Net Income

$21.6B +73.5% ▲

EPS (Diluted)

$249.26 +73.3% ▲

EBITDA

$34.6B +6.7% ▲

5Y CAGR: +14.6%

View Full Income Statement

Line Item	FY2022	FY2023	FY2024	FY2025	FY2026
Revenue	$352.1B	$369.1B	$421.9B	$452.5B	$424.3B
YoY Growth	-10.4%	+4.8%	+14.3%	+7.3%	-6.2%
Cost of Revenue	$261.9B	$282.9B	$316.4B	$339.1B	$318.5B
Gross Profit	$90.1B	$86.2B	$105.4B	$113.4B	$105.8B
Gross Margin	25.6%	23.4%	25.0%	25.1%	24.9%
R&D Expenses	$11.5B	$9.6B	$12.5B	$0	$0
SG&A Expenses	$72.7B	$74.2B	$74.2B	$94.7B	$86.9B
Operating Expenses	$84.3B	$83.8B	$86.7B	$94.7B	$86.9B
Operating Income	$5.9B	$2.4B	$18.7B	$18.6B	$19.0B
Operating Margin	1.7%	0.7%	4.4%	4.1%	4.5%
Interest Expense	$1.3B	$1.9B	$2.3B	$2.3B	$2.0B
Income Before Tax	$4.2B	-$328M	$18.2B	$15.2B	$27.0B
Tax Expense	$2.1B	$2.5B	-$7.5B	$2.7B	$5.4B
Net Income	$2.1B	-$2.8B	$25.6B	$12.5B	$21.6B
Net Margin	0.6%	-0.8%	6.1%	2.8%	5.1%
EPS (Diluted)	$23.80	$-32.33	$295.61	$143.83	$249.26
EBITDA	$18.1B	$14.7B	$34.7B	$32.5B	$34.6B
Shares Outstanding	87M	87M	87M	87M	87M

Line Item	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2	FY2026 Q3	FY2026 Q4
Revenue	$97.9B	$99.7B	$109.3B	$145.5B	$85.1B	$95.7B	$102.9B	$140.3B
Cost of Revenue	$71.6B	$75.3B	$82.2B	$110.0B	$65.1B	$71.8B	$77.0B	$104.3B
Gross Profit	$26.3B	$24.4B	$27.1B	$35.5B	$20.0B	$23.9B	$25.9B	$36.0B
Gross Margin	26.9%	24.5%	24.8%	24.4%	23.5%	25.0%	25.2%	25.7%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$22.5B	$22.1B	$25.6B	$24.5B	$21.3B	$21.3B	$21.0B	$23.2B
Operating Expenses	$22.5B	$22.1B	$25.6B	$24.5B	$21.3B	$21.3B	$21.0B	$23.2B
Operating Income	$3.9B	$2.3B	$1.5B	$11.0B	-$1.4B	$2.6B	$4.9B	$12.9B
Operating Margin	3.9%	2.3%	1.3%	7.6%	-1.6%	2.7%	4.7%	9.2%
Interest Expense	$568M	$0	$184M	$4M	$3M	$503M	$490M	$536M
Income Before Tax	$3.9B	-$18M	$2.2B	$9.1B	-$1.6B	$2.9B	$10.7B	$14.9B
Tax Expense	$2.1B	-$598M	$2.6B	-$1.4B	$74M	$655M	$3.9B	$711M
Net Income	$1.8B	$575M	-$405M	$10.5B	-$1.6B	$2.3B	$6.8B	$14.2B
Net Margin	1.8%	0.6%	-0.4%	7.2%	-1.9%	2.4%	6.6%	10.1%
EPS (Diluted)	$20.80	$6.63	$-4.67	$120.96	$-18.95	$26.00	$78.31	$164.57
EBITDA	$7.2B	$6.2B	$5.3B	$14.9B	$2.4B	$7.3B	$14.8B	$17.2B
Shares Outstanding	87M	87M	87M	87M	87M	87M	87M	87M

OKIEF OTC