Also trades as: 6703.T (JPX) · $vol 13M · OKIEF (OTC) · $vol 0M

$21.18

+0.00 (+0.00%)

OTC · Technology · Communication Equipment · Tech Score Neutral · Power 52 · $1.8B mcap · 85M float · 0.0000% daily turnover · Short 96% of daily vol

Revenue

$447.1B -1.2% ▼

5Y CAGR: +2.6%

Gross Profit

$111.5B -1.6% ▼

5Y CAGR: +160.1%

Operating Income

$20.0B +7.3% ▲

5Y CAGR: +198.8%

Net Income

$22.8B +82.8% ▲

EPS (Diluted)

$263.64 +83.3% ▲

EBITDA

$36.5B +12.4% ▲

5Y CAGR: +15.8%

View Full Income Statement

Line Item	FY2022	FY2023	FY2024	FY2025	FY2026
Revenue	$352.1B	$369.1B	$421.9B	$452.5B	$447.1B
YoY Growth	-10.4%	+4.8%	+14.3%	+7.3%	-1.2%
Cost of Revenue	$2.3B	$2.1B	$316.4B	$339.1B	$335.6B
Gross Profit	$802M	$636M	$105.4B	$113.4B	$111.5B
Gross Margin	0.2%	0.2%	25.0%	25.1%	24.9%
R&D Expenses	$103M	$71M	$12.5B	$0	$0
SG&A Expenses	$647M	$547M	$74.2B	$94.7B	$91.5B
Operating Expenses	$750M	$618M	$86.7B	$94.7B	$91.5B
Operating Income	$5.9B	$2.4B	$18.7B	$18.6B	$20.0B
Operating Margin	1.7%	0.7%	4.4%	4.1%	4.5%
Interest Expense	$1.3B	$1.9B	$2.3B	$2.3B	$2.1B
Income Before Tax	$4.2B	-$328M	$18.2B	$15.2B	$28.5B
Tax Expense	$2.1B	$2.5B	-$7.5B	$2.7B	$5.7B
Net Income	$2.1B	-$2.8B	$25.6B	$12.5B	$22.8B
Net Margin	0.6%	-0.8%	6.1%	2.8%	5.1%
EPS (Diluted)	$23.81	$-32.33	$295.61	$143.83	$263.64
EBITDA	$18.5B	$14.7B	$34.7B	$32.5B	$36.5B
Shares Outstanding	87M	87M	87M	87M	87M

Line Item	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2	FY2026 Q3	FY2026 Q4
Revenue	$97.9B	$99.7B	$109.3B	$145.5B	$85.1B	$96.0B	$104.7B	$142.0B
Cost of Revenue	$71.6B	$75.3B	$82.2B	$110.0B	$65.1B	$72.0B	$78.3B	$105.5B
Gross Profit	$26.3B	$24.4B	$27.1B	$35.5B	$20.0B	$24.0B	$26.3B	$36.4B
Gross Margin	26.9%	24.5%	24.8%	24.4%	23.5%	25.0%	25.2%	25.7%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$22.5B	$22.1B	$25.6B	$24.5B	$21.3B	$21.3B	$21.4B	$23.4B
Operating Expenses	$22.5B	$22.1B	$25.6B	$24.5B	$21.3B	$21.3B	$21.4B	$23.4B
Operating Income	$3.9B	$2.3B	$1.5B	$11.0B	-$1.4B	$2.6B	$4.9B	$13.0B
Operating Margin	3.9%	2.3%	1.3%	7.6%	-1.6%	2.7%	4.7%	9.2%
Interest Expense	$568M	$0	$184M	$4M	$3M	$505M	$499M	$543M
Income Before Tax	$3.9B	-$18M	$2.2B	$9.1B	-$1.6B	$2.9B	$10.9B	$15.1B
Tax Expense	$2.1B	-$598M	$2.6B	-$1.4B	$74M	$657M	$4.0B	$720M
Net Income	$1.8B	$575M	-$405M	$10.5B	-$1.6B	$2.3B	$6.9B	$14.4B
Net Margin	1.8%	0.6%	-0.4%	7.2%	-1.9%	2.4%	6.6%	10.1%
EPS (Diluted)	$20.80	$6.63	$-4.67	$120.96	$-18.95	$26.17	$79.67	$166.17
EBITDA	$7.2B	$6.2B	$5.3B	$14.9B	$2.4B	$7.4B	$15.1B	$17.4B
Shares Outstanding	87M	87M	87M	87M	87M	87M	87M	87M

OKIEY OTC