Also trades as: ONEX.TO (TSX) · $vol 8M
ONEXF OTC
Onex Corporation
1W: -3.5%
1M: -8.5%
3M: -7.3%
YTD: -11.0%
1Y: -15.1%
3Y: +26.0%
5Y: +3.4%
$73.67
+1.55 (+2.15%)
Weekly Expected Move ±3.5%
$69
$71
$74
$76
$79
Overview
Chart
Smart Money
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
ESG
Institutions
ETF Exposure
Dark Pool
Short Interest
Income Trends
Revenue
$293M
-54.7% ▼
5Y CAGR: -23.8%
Gross Profit
$222M
-48.5% ▼
5Y CAGR: -24.7%
Operating Income
$635M
+94.8% ▲
5Y CAGR: -5.3%
Net Income
$628M
+107.2% ▲
5Y CAGR: -3.0%
EPS (Diluted)
$8.97
+124.3% ▲
5Y CAGR: +3.3%
EBITDA
$653M
+97.4% ▲
5Y CAGR: -3.7%
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Revenue | $2.0B | $437M | $1.1B | $647M | $293M |
| YoY Growth | +78.5% | -78.5% | +156.8% | -42.3% | -54.7% |
| Cost of Revenue | $290M | $274M | $257M | $216M | $71M |
| Gross Profit | $1.7B | $163M | $865M | $431M | $222M |
| Gross Margin | 85.7% | 37.3% | 77.1% | 66.6% | 75.7% |
| R&D Expenses | $5M | $5M | $6M | $4M | $0 |
| SG&A Expenses | $236M | -$186M | $103M | $61M | $41M |
| Operating Expenses | $323M | -$88M | $165M | $105M | -$413M |
| Operating Income | $1.4B | $251M | $700M | $326M | $635M |
| Operating Margin | 69.8% | 57.4% | 62.4% | 50.4% | 216.7% |
| Interest Expense | $2M | $2M | $2M | $2M | $1M |
| Income Before Tax | $1.4B | $234M | $532M | $305M | $632M |
| Tax Expense | -$1M | -$1M | $3M | $2M | $4M |
| Net Income | $1.4B | $235M | $529M | $303M | $628M |
| Net Margin | 69.2% | 53.8% | 47.1% | 46.8% | 214.2% |
| EPS (Diluted) | $15.76 | $2.77 | $6.70 | $4.00 | $8.97 |
| EBITDA | $1.5B | $302M | $569M | $331M | $653M |
| Shares Outstanding | 89M | 85M | 79M | 76M | 51M |