$17.70

+0.07 (+0.40%)

Weekly Expected Move ±3.1%

$17 $17 $18 $18 $19

NASDAQ · Communication Services · Internet Content & Information · Tech Score Sell · Power 38 · $1.6B mcap · 29M float · 1.23% daily turnover · Short 46% of daily vol

Overview Chart Smart Money Financials Income Statement Cash Flow Balance Sheet Earnings

Analysis Technicals Weather Peers ESG Institutions ETF Exposure Dark Pool Short Interest

Revenue Segmentation

By Product / Service

By Geography

Revenue by Segment (5-Year Trend)

Income Trends

Revenue

$617M +28.3% ▲

5Y CAGR: +30.2%

Gross Profit

$266M -23.6% ▼

5Y CAGR: +11.2%

Operating Income

$93M +0.5% ▲

Net Income

$109M +34.5% ▲

5Y CAGR: -9.5%

EPS (Diluted)

$1.19 +32.2% ▲

5Y CAGR: -4.3%

EBITDA

$112M -2.6% ▼

5Y CAGR: +13.9%

Profit Margins

Year-over-Year Growth

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$251M	$331M	$397M	$481M	$617M
YoY Growth	+52.1%	+31.9%	+19.9%	+21.1%	+28.3%
Cost of Revenue	$14M	$55M	$93M	$133M	$351M
Gross Profit	$237M	$276M	$304M	$348M	$266M
Gross Margin	94.5%	83.5%	76.5%	72.4%	43.1%
R&D Expenses	$0	$0	$0	$46M	$0
SG&A Expenses	$205M	$200M	$204M	$222M	$173M
Operating Expenses	$244M	$235M	$241M	$256M	$173M
Operating Income	-$6M	$42M	$63M	$92M	$93M
Operating Margin	-2.5%	12.6%	15.8%	19.2%	15.0%
Interest Expense	$7M	$2M	$646K	$530K	$612K
Income Before Tax	-$43M	$24M	$160M	$98M	$126M
Tax Expense	$43K	$9M	$7M	$18M	$17M
Net Income	-$44M	$15M	$153M	$81M	$109M
Net Margin	-17.5%	4.5%	38.6%	16.8%	17.6%
EPS (Diluted)	$-0.38	$0.14	$1.69	$0.90	$1.19
EBITDA	-$23M	$38M	$174M	$115M	$112M
Shares Outstanding	115M	110M	91M	90M	91M

Line Item	FY2024 Q3	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2
Revenue	$123M	$146M	$143M	$143M	$152M	$177M	$176M	$177M
Cost of Revenue	$33M	$48M	$51M	$51M	$53M	$100M	$65M	$103M
Gross Profit	$90M	$98M	$92M	$92M	$99M	$77M	$111M	$74M
Gross Margin	73.1%	67.2%	64.5%	64.4%	65.4%	43.2%	63.2%	41.7%
R&D Expenses	$0	$47M	$0	$0	$0	$0	$0	$0
SG&A Expenses	$58M	$61M	$61M	$64M	$67M	$47M	$68M	$45M
Operating Expenses	$67M	$71M	$71M	$74M	$77M	$47M	$81M	$45M
Operating Income	$23M	$28M	$21M	$18M	$22M	$29M	$30M	$29M
Operating Margin	18.8%	18.9%	14.8%	12.7%	14.7%	16.6%	17.3%	16.4%
Interest Expense	$117K	$98K	$120K	$223K	$115K	$153K	$116K	$109K
Income Before Tax	$23M	$34M	$21M	$18M	$23M	$64M	$30M	$34M
Tax Expense	$5M	$5M	$3M	$2M	$4M	$8M	$5M	$6M
Net Income	$18M	$29M	$18M	$16M	$19M	$56M	$25M	$27M
Net Margin	14.6%	19.7%	12.8%	11.0%	12.3%	31.4%	14.1%	15.5%
EPS (Diluted)	$0.20	$0.32	$0.20	$0.17	$0.20	$0.61	$0.27	$0.30
EBITDA	$27M	$38M	$25M	$23M	$28M	$69M	$35M	$34M
Shares Outstanding	89M	90M	90M	90M	91M	91M	91M	91M

OPRA NASDAQ