Also trades as: ORE.TO (TSX) · $vol 4M · ORE.AX (ASX) · $vol 1M · ORZWF (OTC) · $vol 0M

$2.34

+0.09 (+3.81%)

Weekly Expected Move ±6.7%

$2 $2 $2 $2 $3

OTC · Basic Materials · Gold · Tech Score Strong Buy · Power 79 · $1.6B mcap · 464M float · 0.041% daily turnover · Short 28% of daily vol

Revenue

$383M +35.2% ▲

Gross Profit

$165M +39.9% ▲

Operating Income

$154M +47.6% ▲

Net Income

$66M +18.5% ▲

EPS (Diluted)

$0.11 -15.4% ▼

EBITDA

$188M +48.6% ▲

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$0	$43M	$271M	$284M	$383M
YoY Growth	+0.0%	+0.0%	+525.1%	+4.4%	+35.2%
Cost of Revenue	$258K	$27M	$174M	$166M	$219M
Gross Profit	-$258K	$17M	$97M	$118M	$165M
Gross Margin	—	38.4%	35.8%	41.5%	43.0%
R&D Expenses	$0	$0	$0	$0	$0
SG&A Expenses	$7M	$7M	$15M	$12M	$11M
Operating Expenses	$8M	$15M	$15M	$14M	$11M
Operating Income	-$8M	$1M	$82M	$104M	$154M
Operating Margin	—	3.1%	30.2%	36.7%	40.1%
Interest Expense	$29K	$2M	$15M	$14M	$12M
Income Before Tax	-$19M	$2M	$63M	$85M	$131M
Tax Expense	$0	-$1M	$13M	$21M	$52M
Net Income	-$19M	$3M	$43M	$56M	$66M
Net Margin	—	7.3%	15.9%	19.6%	17.2%
EPS (Diluted)	$-0.06	$0.01	$0.12	$0.13	$0.11
EBITDA	-$18M	$4M	$111M	$127M	$188M
Shares Outstanding	318M	347M	368M	414M	606M

Line Item	FY2024 Q3	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2
Revenue	$69M	$92M	$83M	$95M	$69M	$132M	$183M	$272M
Cost of Revenue	$46M	$47M	$44M	$55M	$42M	$68M	$90M	$145M
Gross Profit	$22M	$45M	$39M	$40M	$26M	$64M	$94M	$127M
Gross Margin	32.5%	49.3%	46.6%	42.3%	38.4%	48.5%	51.1%	46.8%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$3M	$3M	$3M	$2M	$2M	$3M	$8M	$10M
Operating Expenses	$3M	$4M	$5M	$5M	$5M	$3M	$8M	$10M
Operating Income	$19M	$42M	$34M	$35M	$22M	$62M	$86M	$117M
Operating Margin	28.1%	45.4%	40.9%	36.7%	31.8%	46.5%	46.7%	43.0%
Interest Expense	$4M	$4M	$3M	$3M	$2M	$3M	$4M	$5M
Income Before Tax	$12M	$35M	$29M	$28M	$19M	$53M	$75M	$90M
Tax Expense	$6M	$1M	$11M	$10M	$12M	$19M	$27M	$37M
Net Income	$5M	$30M	$16M	$16M	$5M	$28M	$39M	$45M
Net Margin	7.3%	32.8%	19.3%	16.8%	7.9%	21.1%	21.3%	16.6%
EPS (Diluted)	$0.01	$0.07	$0.03	$0.03	$0.01	$0.04	$0.06	$0.06
EBITDA	$27M	$46M	$41M	$40M	$29M	$70M	$96M	$117M
Shares Outstanding	432M	414M	486M	592M	634M	635M	671M	735M

ORZCF OTC