Also trades as: METSO.HE (HEL) · $vol 24M · OUKPF (OTC) · $vol 0M

$9.50

+0.24 (+2.59%)

Weekly Expected Move ±6.9%

$8 $9 $10 $10 $11

OTC · Industrials · Industrial - Machinery · Tech Score Sell · Power 47 · $31.5B mcap · 1.40B float · 0.0038% daily turnover · Short 31% of daily vol

Revenue

$5.2B +7.8% ▲

5Y CAGR: +9.6%

Gross Profit

$1.7B +3.3% ▲

5Y CAGR: +13.5%

Operating Income

$735M +1.1% ▲

5Y CAGR: +25.2%

Net Income

$423M +28.6% ▲

5Y CAGR: +25.1%

EPS (Diluted)

$0.13 -31.6% ▼

5Y CAGR: +6.5%

EBITDA

$929M +3.6% ▲

5Y CAGR: +18.2%

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$4.2B	$5.3B	$5.4B	$4.9B	$5.2B
YoY Growth	+27.6%	+25.0%	+1.8%	-9.8%	+7.8%
Cost of Revenue	$3.1B	$3.9B	$3.7B	$3.2B	$3.6B
Gross Profit	$1.2B	$1.4B	$1.7B	$1.6B	$1.7B
Gross Margin	27.8%	26.2%	31.6%	33.4%	32.0%
R&D Expenses	$66M	$64M	$66M	$103M	$109M
SG&A Expenses	$669M	$776M	$810M	$782M	$867M
Operating Expenses	$725M	$835M	$898M	$899M	$944M
Operating Income	$425M	$504M	$805M	$727M	$735M
Operating Margin	10.0%	9.5%	14.9%	14.9%	14.0%
Interest Expense	$23M	$44M	$101M	$84M	$107M
Income Before Tax	$385M	$441M	$724M	$648M	$636M
Tax Expense	$92M	$112M	$187M	$162M	$150M
Net Income	$342M	$301M	$543M	$329M	$423M
Net Margin	8.1%	5.7%	10.1%	6.8%	8.1%
EPS (Diluted)	$0.18	$0.19	$0.33	$0.19	$0.13
EBITDA	$587M	$639M	$953M	$897M	$929M
Shares Outstanding	1.66B	1.66B	1.65B	1.73B	3.31B

Line Item	FY2024 Q3	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2
Revenue	$1.2B	$1.3B	$1.2B	$1.2B	$1.3B	$1.4B	$1.3B	$1.3B
Cost of Revenue	$789M	$857M	$786M	$829M	$886M	$990M	$823M	$889M
Gross Profit	$371M	$415M	$387M	$384M	$439M	$453M	$429M	$445M
Gross Margin	32.0%	32.6%	33.0%	31.7%	33.1%	31.7%	34.3%	33.4%
R&D Expenses	$25M	$30M	$24M	$27M	$28M	$29M	$24M	$25M
SG&A Expenses	$188M	$204M	$199M	$218M	$203M	$236M	$216M	$232M
Operating Expenses	$193M	$248M	$217M	$211M	$230M	$269M	$264M	$260M
Operating Income	$178M	$167M	$170M	$173M	$209M	$205M	$165M	$185M
Operating Margin	15.3%	13.1%	14.5%	14.3%	15.7%	14.3%	13.2%	13.9%
Interest Expense	$25M	$28M	$21M	$36M	$28M	$22M	$21M	$28M
Income Before Tax	$160M	$143M	$153M	$140M	$186M	$152M	$151M	$167M
Tax Expense	$37M	$39M	$40M	$34M	$44M	$31M	$38M	$39M
Net Income	-$78M	$158M	$118M	$61M	$142M	$101M	$124M	$128M
Net Margin	-6.7%	12.4%	10.1%	5.0%	10.7%	7.1%	9.9%	9.6%
EPS (Diluted)	$-0.04	$0.05	$0.04	$0.02	$0.04	$0.03	$0.04	$0.04
EBITDA	$226M	$213M	$219M	$223M	$259M	$228M	$220M	$244M
Shares Outstanding	1.73B	3.33B	3.31B	3.05B	3.31B	3.37B	3.31B	3.41B

OUKPY OTC