Also trades as: OXIG.L (LSE) · $vol 10M

$41.25

+5.00 (+13.79%)

Weekly Expected Move ±8.6%

$34 $38 $41 $45 $48

OTC · Technology · Hardware, Equipment & Parts · Tech Score Buy · Power 64 · $2.3B mcap · 53M float · 0.0017% daily turnover · Short 92% of daily vol

Revenue

$424M -15.2% ▼

5Y CAGR: +5.9%

Gross Profit

$229M -11.6% ▼

5Y CAGR: +6.8%

Operating Income

$64M +62.9% ▲

5Y CAGR: +3.8%

Net Income

$48M +85.9% ▲

5Y CAGR: +2.9%

EPS (Diluted)

$0.84 +90.9% ▲

5Y CAGR: +3.1%

EBITDA

$84M +32.5% ▲

5Y CAGR: +3.2%

View Full Income Statement

Line Item	FY2022	FY2023	FY2024	FY2025	FY2026
Revenue	$367M	$445M	$470M	$501M	$424M
YoY Growth	+15.3%	+21.1%	+5.8%	+6.4%	-15.2%
Cost of Revenue	$180M	$214M	$228M	$242M	$195M
Gross Profit	$188M	$230M	$242M	$259M	$229M
Gross Margin	51.1%	51.8%	51.5%	51.7%	53.9%
R&D Expenses	$40M	$45M	$47M	$41M	$37M
SG&A Expenses	$106M	$118M	$133M	$135M	$128M
Operating Expenses	$137M	$158M	$174M	$220M	$165M
Operating Income	$48M	$72M	$68M	$39M	$64M
Operating Margin	13.2%	16.3%	14.5%	7.8%	15.1%
Interest Expense	$1M	$2M	$2M	$1M	$2M
Income Before Tax	$48M	$74M	$71M	$40M	$59M
Tax Expense	$9M	$15M	$21M	$14M	$14M
Net Income	$39M	$59M	$51M	$26M	$48M
Net Margin	10.5%	13.2%	10.8%	5.2%	11.4%
EPS (Diluted)	$0.66	$1.00	$0.87	$0.44	$0.84
EBITDA	$68M	$95M	$93M	$63M	$84M
Shares Outstanding	58M	58M	59M	59M	58M

Line Item	FY2023 Q2	FY2023 Q4	FY2024 Q2	FY2024 Q4	FY2025 Q2	FY2025 Q4	FY2026 Q2	FY2026 Q4
Revenue	$200M	$244M	$210M	$261M	$226M	$275M	$185M	$238M
Cost of Revenue	$101M	$124M	$104M	$129M	$108M	$139M	$88M	$107M
Gross Profit	$99M	$120M	$106M	$131M	$117M	$136M	$98M	$131M
Gross Margin	49.5%	49.3%	50.6%	50.4%	51.9%	49.5%	52.7%	54.9%
R&D Expenses	$18M	$17M	$19M	$27M	$21M	$20M	$16M	$20M
SG&A Expenses	$57M	$70M	$67M	$78M	$69M	$71M	$58M	$68M
Operating Expenses	$70M	$83M	$82M	$92M	$86M	$91M	$74M	$87M
Operating Income	$29M	$37M	$24M	$39M	$31M	$45M	$24M	$44M
Operating Margin	14.6%	15.3%	11.5%	15.1%	13.8%	16.3%	12.9%	18.3%
Interest Expense	$600K	$1M	$900K	$800K	$0	$400K	$899K	$902K
Income Before Tax	$27M	$47M	$30M	$42M	$32M	$8M	$20M	$38M
Tax Expense	$6M	$9M	$7M	$13M	$8M	$6M	$5M	$9M
Net Income	$21M	$38M	$22M	$28M	$24M	$2M	$12M	$36M
Net Margin	10.3%	15.5%	10.6%	10.9%	10.7%	0.7%	6.5%	15.2%
EPS (Diluted)	$0.35	$0.65	$0.38	$0.48	$0.41	$0.03	$0.21	$0.63
EBITDA	$39M	$49M	$33M	$45M	$36M	$20M	$31M	$53M
Shares Outstanding	58M	58M	58M	59M	59M	59M	58M	57M

OXINF OTC