Also trades as: PAF.L (LSE) · $vol 11M · PAF.AX (ASX) · $vol 0M · PNADF (OTC) · $vol 0M · PAFRY (OTC) · $vol 0M

$1.70

+0.00 (+0.00%)

OTC · Basic Materials · Gold · Tech Score Buy · Power 72 · $3.4B mcap · 1.44B float · 0.0003% daily turnover · Short 80% of daily vol

Revenue

$1.1B +111.5% ▲

5Y CAGR: +25.4%

Gross Profit

$631M +179.2% ▲

5Y CAGR: +38.3%

Operating Income

$618M +214.2% ▲

5Y CAGR: +40.6%

Net Income

$353M +149.2% ▲

5Y CAGR: +36.4%

EPS (Diluted)

$0.17 +137.4% ▲

5Y CAGR: +34.4%

EBITDA

$682M +170.5% ▲

5Y CAGR: +36.3%

View Full Income Statement

Line Item	FY2022	FY2023	FY2024	FY2025	FY2026
Revenue	$376M	$322M	$374M	$540M	$1.1B
YoY Growth	+2.0%	-14.6%	+16.2%	+44.5%	+111.5%
Cost of Revenue	$255M	$219M	$242M	$314M	$512M
Gross Profit	$121M	$102M	$131M	$226M	$631M
Gross Margin	32.3%	31.8%	35.1%	41.8%	55.2%
R&D Expenses	$208K	$87K	$64K	$3M	$0
SG&A Expenses	$1M	$1M	$2M	$1M	$12M
Operating Expenses	$10M	$963K	$131M	$29M	$12M
Operating Income	$113M	$95M	$116M	$197M	$618M
Operating Margin	29.9%	29.6%	30.9%	36.4%	54.1%
Interest Expense	$6M	$9M	$12M	$19M	$17M
Income Before Tax	$107M	$86M	$109M	$197M	$528M
Tax Expense	$32M	$25M	$31M	$56M	$175M
Net Income	$75M	$61M	$79M	$142M	$353M
Net Margin	20.0%	19.0%	21.2%	26.2%	30.9%
EPS (Diluted)	$0.04	$0.03	$0.04	$0.07	$0.17
EBITDA	$105M	$115M	$143M	$252M	$682M
Shares Outstanding	1.93B	1.92B	1.92B	2.03B	2.03B

Line Item	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2	FY2026 Q3	FY2026 Q4
Revenue	$95M	$95M	$175M	$371M	$244M	$490M	$335M	$660M
Cost of Revenue	$68M	$68M	$91M	$190M	$115M	$225M	$149M	$290M
Gross Profit	$26M	$51M	$84M	$181M	$128M	$265M	$186M	$369M
Gross Margin	27.8%	53.5%	48.0%	48.8%	52.6%	54.1%	55.5%	56.0%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$0	$1M	$8M	$4M	$0	$8M	$29M	$5M
Operating Expenses	$0	$0	$8M	$4M	$0	$8M	$29M	$5M
Operating Income	$26M	$50M	$76M	$177M	$128M	$258M	$157M	$365M
Operating Margin	27.8%	52.5%	43.4%	47.7%	52.6%	52.6%	46.8%	55.3%
Interest Expense	$4M	$8M	$0	$10M	$0	$10M	$0	$7M
Income Before Tax	$28M	$28M	$70M	$149M	$105M	$211M	$162M	$320M
Tax Expense	$6M	$11M	$22M	$47M	$31M	$62M	$58M	$114M
Net Income	$23M	$44M	$48M	$102M	$74M	$149M	$105M	$206M
Net Margin	24.0%	46.5%	27.4%	27.4%	30.4%	30.4%	31.3%	31.3%
EPS (Diluted)	$0.01	$0.02	$0.02	$0.05	$0.04	$0.07	$0.05	$0.10
EBITDA	$33M	$78M	$86M	$180M	$140M	$283M	$162M	$403M
Shares Outstanding	1.93B	1.93B	2.03B	2.03B	2.03B	2.03B	2.03B	2.03B

PAFRF OTC