PAIOF OTC
Paion AG
1W: +0.0%
1M: +0.0%
3M: +600.0%
YTD: +600.0%
1Y: +600.0%
3Y: -99.0%
5Y: -99.8%
$0.07
+0.00 (+0.00%)
Overview
Chart
Smart Money
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
ESG
Institutions
Dark Pool
Short Interest
Income Trends
Revenue
$33M
+366.4% ▲
5Y CAGR: +41.7%
Gross Profit
$31M
+672.4% ▲
5Y CAGR: +40.0%
Operating Income
$2M
+106.8% ▲
Net Income
-$579K
+97.3% ▲
EPS (Diluted)
$-0.08
+97.4% ▲
EBITDA
$4M
+122.9% ▲
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 |
|---|---|---|---|---|---|
| Revenue | $3M | $8M | $20M | $7M | $33M |
| YoY Growth | -52.4% | +189.2% | +145.7% | -63.7% | +366.4% |
| Cost of Revenue | $0 | $0 | $0 | $3M | $2M |
| Gross Profit | $3M | $8M | $20M | $4M | $31M |
| Gross Margin | 100.0% | 100.0% | 100.0% | 56.8% | 94.1% |
| R&D Expenses | $12M | $13M | $10M | $5M | $6M |
| SG&A Expenses | $3M | $5M | $8M | $20M | $21M |
| Operating Expenses | $16M | $17M | $18M | $26M | $30M |
| Operating Income | -$12M | -$9M | $2M | -$22M | $2M |
| Operating Margin | -450.3% | -116.6% | 8.1% | -309.8% | 4.5% |
| Interest Expense | $0 | $123K | $163K | $2M | $3M |
| Income Before Tax | -$12M | -$9M | $1M | -$23M | -$201K |
| Tax Expense | -$3M | -$2M | -$792K | -$796K | $378K |
| Net Income | -$10M | -$7M | $2M | -$22M | -$579K |
| Net Margin | -359.3% | -87.7% | 11.3% | -305.6% | -1.7% |
| EPS (Diluted) | $-1.56 | $-1.08 | $0.33 | $-3.10 | $-0.08 |
| EBITDA | -$13M | -$9M | $2M | -$19M | $4M |
| Shares Outstanding | 6M | 7M | 7M | 7M | 7M |