Also trades as: AIH (NASDAQ) · $vol 0M
PAIYY OTC
Aesthetic Medical International Holdings Group Limited
1W: +0.0%
1M: +0.0%
3M: +13.3%
YTD: -89.8%
1Y: -93.2%
3Y: -97.9%
5Y: -99.6%
$0.02
+0.00 (+0.00%)
Overview
Chart
Smart Money
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
ESG
Institutions
Dark Pool
Short Interest
Income Trends
Revenue
$756M
+10.7% ▲
4Y CAGR: -4.3%
Gross Profit
$338M
+4.9% ▲
4Y CAGR: -11.3%
Operating Income
-$4M
+91.7% ▲
Net Income
-$20M
+46.7% ▲
EPS (Diluted)
$-1.26
+50.6% ▲
EBITDA
$73M
+189.7% ▲
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 |
|---|---|---|---|---|---|
| Revenue | $902M | $646M | $670M | $683M | $756M |
| YoY Growth | +0.0% | -28.4% | +3.8% | +1.9% | +10.7% |
| Cost of Revenue | $357M | $376M | $315M | $361M | $418M |
| Gross Profit | $545M | $270M | $356M | $322M | $338M |
| Gross Margin | 60.4% | 41.7% | 53.1% | 47.2% | 44.7% |
| R&D Expenses | $0 | $0 | $0 | $0 | $0 |
| SG&A Expenses | $741M | $612M | $377M | $371M | $342M |
| Operating Expenses | $741M | $612M | $377M | $371M | $342M |
| Operating Income | -$196M | -$342M | -$21M | -$49M | -$4M |
| Operating Margin | -21.8% | -53.0% | -3.2% | -7.2% | -0.5% |
| Interest Expense | $29M | $27M | $22M | $14M | $9M |
| Income Before Tax | -$259M | -$681M | -$94M | -$55M | -$1M |
| Tax Expense | -$13M | -$12M | -$18M | -$15M | $24M |
| Net Income | -$235M | -$587M | -$76M | -$37M | -$20M |
| Net Margin | -26.1% | -90.9% | -11.4% | -5.5% | -2.6% |
| EPS (Diluted) | $-32.49 | $-80.04 | $-8.37 | $-2.55 | $-1.26 |
| EBITDA | -$124M | -$555M | -$11M | $25M | $73M |
| Shares Outstanding | 7M | 7M | 9M | 15M | 16M |