Also trades as: 0KGE.L (LSE) · $vol 0M · PCX.DE (XETRA) · $vol 0M

$97.00

+2.75 (+2.92%)

Weekly Expected Move ±4.5%

$83 $87 $92 $96 $100

NASDAQ · Industrials · Staffing & Employment Services · Alpha Radar Buy · Power 62 · $34.8B mcap · 322M float · 1.20% daily turnover · Short 64% of daily vol

Revenue Segmentation

By Product / Service

Revenue by Segment (5-Year Trend)

Income Trends

Revenue

$5.6B +5.6% ▲

5Y CAGR: +6.6%

Gross Profit

$4.0B +6.1% ▲

5Y CAGR: +7.9%

Operating Income

$2.2B +1.5% ▲

5Y CAGR: +8.6%

Net Income

$1.7B -2.0% ▼

5Y CAGR: +8.6%

EPS (Diluted)

$4.58 -1.9% ▼

5Y CAGR: +8.5%

EBITDA

$2.5B +2.4% ▲

5Y CAGR: +8.3%

Profit Margins

Year-over-Year Growth

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$4.1B	$4.6B	$5.0B	$5.3B	$5.6B
YoY Growth	+0.4%	+13.7%	+8.6%	+5.4%	+5.6%
Cost of Revenue	$1.3B	$1.4B	$1.5B	$1.5B	$1.5B
Gross Profit	$2.8B	$3.3B	$3.6B	$3.8B	$4.0B
Gross Margin	68.7%	70.6%	71.0%	72.0%	72.4%
R&D Expenses	$0	$0	$0	$0	$0
SG&A Expenses	$1.3B	$1.4B	$1.5B	$1.6B	$1.8B
Operating Expenses	$1.3B	$1.4B	$1.5B	$1.6B	$1.8B
Operating Income	$1.5B	$1.8B	$2.0B	$2.2B	$2.2B
Operating Margin	36.0%	39.9%	40.6%	41.2%	39.6%
Interest Expense	$36M	$37M	$37M	$37M	$105M
Income Before Tax	$1.4B	$1.8B	$2.0B	$2.2B	$2.2B
Tax Expense	$337M	$432M	$491M	$528M	$519M
Net Income	$1.1B	$1.4B	$1.6B	$1.7B	$1.7B
Net Margin	27.1%	30.2%	31.1%	32.0%	29.7%
EPS (Diluted)	$3.03	$3.84	$4.30	$4.67	$4.58
EBITDA	$1.7B	$2.0B	$2.2B	$2.4B	$2.5B
Shares Outstanding	362M	363M	362M	362M	362M

Line Item	FY2024 Q3	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2
Revenue	$1.4B	$1.3B	$1.3B	$1.3B	$1.5B	$1.4B	$1.5B	$1.6B
Cost of Revenue	$380M	$375M	$380M	$379M	$387M	$394M	$414M	$412M
Gross Profit	$1.1B	$920M	$938M	$938M	$1.1B	$1.0B	$1.1B	$1.1B
Gross Margin	73.6%	71.0%	71.2%	71.2%	74.3%	72.4%	73.1%	73.5%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$410M	$438M	$392M	$400M	$430M	$602M	$584M	$574M
Operating Expenses	$410M	$438M	$392M	$400M	$430M	$602M	$584M	$574M
Operating Income	$650M	$482M	$547M	$538M	$692M	$431M	$542M	$572M
Operating Margin	45.1%	37.2%	41.5%	40.9%	45.8%	30.2%	35.2%	36.7%
Interest Expense	$10M	$10M	$10M	$10M	$23M	$64M	$68M	$68M
Income Before Tax	$659M	$492M	$557M	$544M	$686M	$389M	$498M	$520M
Tax Expense	$161M	$112M	$130M	$130M	$166M	$92M	$114M	$125M
Net Income	$499M	$380M	$427M	$413M	$519M	$297M	$384M	$395M
Net Margin	34.6%	29.3%	32.4%	31.4%	34.4%	20.8%	24.9%	25.4%
EPS (Diluted)	$1.38	$1.05	$1.18	$1.14	$1.43	$0.82	$1.06	$1.10
EBITDA	$695M	$527M	$606M	$595M	$752M	$539M	$675M	$698M
Shares Outstanding	362M	362M	362M	362M	362M	362M	362M	361M

PAYX NASDAQ