Also trades as: PLZ-UN.TO (TSX) · $vol 0M

$3.71

+0.00 (+0.00%)

OTC · Real Estate · REIT - Retail · Tech Score Sell · Power 46 · $409.8M mcap · 71M float · 0.101% daily turnover · Short 100% of daily vol

Revenue

$131M +7.6% ▲

5Y CAGR: +4.1%

Gross Profit

$86M +16.0% ▲

5Y CAGR: +4.6%

Operating Income

$67M +2.6% ▲

5Y CAGR: +13.6%

Net Income

$55M +120.6% ▲

EPS (Diluted)

$0.50 +117.4% ▲

EBITDA

$88M +41.8% ▲

5Y CAGR: +7.4%

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$111M	$111M	$117M	$121M	$131M
YoY Growth	+3.5%	+0.6%	+5.5%	+3.3%	+7.6%
Cost of Revenue	$39M	$41M	$44M	$47M	$44M
Gross Profit	$72M	$71M	$74M	$74M	$86M
Gross Margin	64.9%	63.4%	62.8%	61.3%	66.1%
R&D Expenses	$0	$0	$0	$0	$0
SG&A Expenses	$7M	$8M	$8M	$9M	$10M
Operating Expenses	$7M	$8M	$8M	$9M	$19M
Operating Income	$36M	$81M	$65M	$66M	$67M
Operating Margin	32.2%	73.1%	55.7%	54.1%	51.6%
Interest Expense	$25M	$27M	$29M	$30M	$31M
Income Before Tax	$101M	$54M	$21M	$28M	$57M
Tax Expense	$770K	$175K	$359K	$2M	$1M
Net Income	$100M	$54M	$20M	$25M	$55M
Net Margin	90.0%	48.4%	17.2%	20.7%	42.3%
EPS (Diluted)	$0.98	$0.53	$0.18	$0.23	$0.50
EBITDA	$72M	$74M	$48M	$62M	$88M
Shares Outstanding	102M	102M	109M	110M	83M

Line Item	FY2024 Q3	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2
Revenue	$30M	$31M	$31M	$32M	$32M	$33M	$34M	$33M
Cost of Revenue	$11M	$12M	$13M	$13M	$11M	$13M	$12M	$14M
Gross Profit	$20M	$19M	$18M	$19M	$20M	$19M	$21M	$19M
Gross Margin	64.6%	61.2%	58.4%	59.5%	63.8%	57.8%	63.8%	57.2%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$3M	$2M	$2M	$2M	$2M	$3M	$3M	$3M
Operating Expenses	$3M	$2M	$2M	$2M	$2M	$3M	$5M	$2M
Operating Income	$17M	$17M	$16M	$16M	$18M	$18M	$17M	$17M
Operating Margin	56.1%	55.6%	50.9%	51.7%	56.2%	53.9%	49.9%	51.3%
Interest Expense	$8M	$8M	$8M	$7M	$7M	$8M	$8M	$8M
Income Before Tax	$5M	$10M	$9M	$13M	$9M	$26M	$13M	$17M
Tax Expense	-$32K	$2M	$2K	$129K	$251K	$682K	$176K	$306K
Net Income	$5M	$8M	$9M	$13M	$9M	$25M	$13M	$17M
Net Margin	16.7%	26.7%	29.9%	39.6%	27.7%	75.1%	38.0%	49.6%
EPS (Diluted)	$0.05	$0.07	$0.08	$0.11	$0.08	$0.23	$0.12	$0.15
EBITDA	$13M	$18M	$17M	$20M	$16M	$34M	$21M	$25M
Shares Outstanding	112M	112M	110M	110M	110M	83M	80M	79M

PAZRF OTC