$14.84

-0.13 (-0.87%)

Weekly Expected Move ±2.5%

$14 $14 $15 $15 $15

NASDAQ · Financial Services · Banks - Regional · Alpha Radar Strong Buy · Power 66 · $372.1M mcap · 10M float · 0.151% daily turnover · Short 40% of daily vol

Revenue Segmentation

By Product / Service

Revenue by Segment (5-Year Trend)

Income Trends

Revenue

$88M -10.7% ▼

5Y CAGR: +5.0%

Gross Profit

$88M +18.8% ▲

5Y CAGR: +8.8%

Operating Income

$33M +69.3% ▲

5Y CAGR: +40.5%

Net Income

$19M +25.8% ▲

5Y CAGR: +29.9%

EPS (Diluted)

$0.76 +24.6% ▲

5Y CAGR: +29.3%

EBITDA

$0 -100.0% ▼

Profit Margins

Year-over-Year Growth

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$60M	$58M	$85M	$99M	$88M
YoY Growth	-13.8%	-3.0%	+47.1%	+15.9%	-10.7%
Cost of Revenue	$6M	$914K	$5M	$25M	$0
Gross Profit	$54M	$57M	$80M	$74M	$88M
Gross Margin	89.7%	98.4%	93.6%	75.2%	100.0%
R&D Expenses	$0	$0	$0	$0	$0
SG&A Expenses	$28M	$23M	$30M	$32M	$13M
Operating Expenses	$51M	$44M	$52M	$55M	$55M
Operating Income	$3M	$13M	$28M	$19M	$33M
Operating Margin	4.5%	23.0%	32.7%	19.7%	37.3%
Interest Expense	$2M	$1M	$5M	$22M	$0
Income Before Tax	$3M	$13M	$28M	$19M	$25M
Tax Expense	$2M	$3M	$6M	$4M	$6M
Net Income	$1M	$10M	$22M	$15M	$19M
Net Margin	1.8%	17.7%	25.8%	15.5%	21.8%
EPS (Diluted)	$0.04	$0.41	$0.87	$0.61	$0.76
EBITDA	$6M	$16M	$31M	$22M	$0
Shares Outstanding	25M	25M	25M	25M	25M

Line Item	FY2024 Q3	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2
Revenue	$27M	$27M	$28M	$29M	$30M	$32M	$32M	$33M
Cost of Revenue	$6M	$7M	$6M	$29M	$8M	$9M	$9M	$9M
Gross Profit	$21M	$20M	$23M	$0	$22M	$23M	$23M	$24M
Gross Margin	78.6%	73.9%	80.3%	0.0%	74.4%	71.9%	72.4%	73.8%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$8M	$8M	$8M	$0	$9M	$2M	$9M	$11M
Operating Expenses	$15M	$15M	$15M	$0	$15M	$15M	$18M	$19M
Operating Income	$6M	$5M	$8M	$4M	$7M	$8M	$6M	$5M
Operating Margin	22.1%	18.5%	28.8%	14.5%	25.1%	25.6%	17.5%	16.1%
Interest Expense	$6M	$6M	$6M	$0	$7M	$7M	$8M	$8M
Income Before Tax	$6M	$5M	$8M	$4M	$7M	$8M	$6M	$5M
Tax Expense	$1M	$1M	$2M	$923K	$2M	$2M	$1M	$2M
Net Income	$5M	$4M	$6M	$3M	$6M	$6M	$4M	$4M
Net Margin	17.3%	14.4%	22.1%	11.3%	19.5%	20.3%	13.5%	11.3%
EPS (Diluted)	$0.19	$0.16	$0.25	$0.13	$0.23	$0.26	$0.18	$0.15
EBITDA	$7M	$6M	$9M	$4M	$8M	$8M	$6M	$5M
Shares Outstanding	25M	25M	25M	25M	25M	25M	25M	24M

PBFS NASDAQ