Also trades as: 1295.KL (KLS) · $vol 26M

$0.95

+0.00 (+0.00%)

OTC · Financial Services · Banks - Regional · Tech Score Neutral · Power 59 · $18.4B mcap · 11.56B float · 0.0000% daily turnover

Revenue

$24.0B +71.0% ▲

5Y CAGR: +16.3%

Gross Profit

$14.7B +4.9% ▲

5Y CAGR: +5.4%

Operating Income

$9.5B +3.9% ▲

5Y CAGR: +8.9%

Net Income

$7.2B +1.1% ▲

5Y CAGR: +8.2%

EPS (Diluted)

$0.37 +0.0% ▲

5Y CAGR: +13.1%

EBITDA

$9.8B +5.5% ▲

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$12.5B	$13.4B	$12.9B	$14.0B	$24.0B
YoY Growth	+10.9%	+7.1%	-3.6%	+8.4%	+71.0%
Cost of Revenue	$0	$0	-$10.2B	$9.4B	$9.3B
Gross Profit	$12.5B	$13.4B	$23.1B	$14.0B	$14.7B
Gross Margin	100.0%	100.0%	178.6%	99.8%	61.2%
R&D Expenses	$0	$0	$0	$0	$0
SG&A Expenses	$330M	$426M	$400M	$418M	$520M
Operating Expenses	$4.0B	$4.2B	$4.4B	$5.1B	$5.2B
Operating Income	$7.3B	$8.8B	$8.5B	$9.2B	$9.5B
Operating Margin	58.1%	65.4%	65.9%	65.4%	39.7%
Interest Expense	$5.2B	$5.8B	$9.0B	$9.4B	$9.3B
Income Before Tax	$7.4B	$8.8B	$8.5B	$8.9B	$9.5B
Tax Expense	$1.6B	$2.7B	$1.9B	$1.9B	$2.1B
Net Income	$5.7B	$6.1B	$6.6B	$7.1B	$7.2B
Net Margin	45.1%	45.6%	51.4%	50.9%	30.1%
EPS (Diluted)	$0.29	$0.32	$0.34	$0.37	$0.37
EBITDA	$0	$0	$5M	$9.3B	$9.8B
Shares Outstanding	19.41B	19.41B	19.41B	19.41B	4.75B

Line Item	FY2024 Q3	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2
Revenue	$5.9B	$6.0B	$6.0B	$6.0B	$6.0B	$6.0B	$3.6B	$3.7B
Cost of Revenue	$2.3B	$2.4B	$2.4B	$2.3B	$2.3B	$2.3B	$2.3B	$2.4B
Gross Profit	$3.6B	$3.6B	$3.6B	$3.7B	$3.7B	$3.7B	$3.9B	$3.8B
Gross Margin	60.7%	60.5%	60.3%	61.0%	61.6%	62.0%	108.8%	102.8%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$108M	$106M	$118M	$151M	$120M	$131M	$120M	$121M
Operating Expenses	$3.6B	$1.2B	$1.3B	$1.3B	$1.3B	$1.3B	$1.6B	$1.4B
Operating Income	$0	$2.4B	$2.3B	$2.3B	$2.5B	$2.4B	$2.3B	$2.4B
Operating Margin	0.0%	40.5%	38.7%	38.9%	40.6%	40.7%	63.9%	64.1%
Interest Expense	$2.3B	$2.4B	$2.4B	$2.3B	$2.3B	$2.3B	$2.2B	$2.3B
Income Before Tax	$2.4B	$2.1B	$2.3B	$2.3B	$2.5B	$2.4B	$2.3B	$2.4B
Tax Expense	$537M	$401M	$520M	$528M	$545M	$544M	$522M	$533M
Net Income	$1.9B	$1.8B	$1.7B	$1.8B	$1.8B	$1.9B	$1.8B	$1.8B
Net Margin	32.5%	29.9%	29.2%	29.3%	30.5%	31.3%	48.7%	48.9%
EPS (Diluted)	$0.10	$0.09	$0.09	$0.09	$0.10	$0.10	$0.09	$0.09
EBITDA	$2.5B	$2.2B	$2.4B	$2.4B	$2.5B	$2.5B	$2.4B	$2.5B
Shares Outstanding	19.41B	19.41B	19.31B	19.31B	19.31B	19.31B	4.76B	4.73B

PBLOF OTC