Also trades as: 2343.HK (HKSE) · $vol 9M · PCFBF (OTC) · $vol 0M

$10.04

+0.19 (+1.93%)

OTC · Industrials · Marine Shipping · Tech Score Neutral · Power 53 · $2.6B mcap · 202M float · 0.0012% daily turnover · Short 28% of daily vol

Revenue

$2.1B -19.4% ▼

5Y CAGR: +7.2%

Gross Profit

$76M -43.9% ▼

5Y CAGR: +15.5%

Operating Income

$69M -46.7% ▼

5Y CAGR: +17.5%

Net Income

$58M -55.8% ▼

EPS (Diluted)

$0.23 -53.4% ▼

EBITDA

$260M -27.4% ▼

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$3.0B	$3.3B	$2.3B	$2.6B	$2.1B
YoY Growth	+102.1%	+10.4%	-30.0%	+12.4%	-19.4%
Cost of Revenue	$2.2B	$2.5B	$2.2B	$2.4B	$2.0B
Gross Profit	$739M	$732M	$131M	$135M	$76M
Gross Margin	24.9%	22.3%	5.7%	5.2%	3.6%
R&D Expenses	$0	$0	$0	$0	$0
SG&A Expenses	$8M	$8M	$7M	$6M	$7M
Operating Expenses	$8M	$8M	$7M	$135M	$7M
Operating Income	$705M	$695M	$124M	$129M	$69M
Operating Margin	23.7%	21.2%	5.4%	5.0%	3.3%
Interest Expense	$30M	$24M	$24M	$26M	$22M
Income Before Tax	$846M	$702M	$109M	$132M	$59M
Tax Expense	$2M	$641K	-$279K	$684K	$653K
Net Income	$845M	$702M	$109M	$132M	$58M
Net Margin	28.4%	21.4%	4.8%	5.1%	2.8%
EPS (Diluted)	$3.20	$2.60	$0.40	$0.49	$0.23
EBITDA	$1.0B	$925M	$350M	$357M	$260M
Shares Outstanding	271M	273M	271M	270M	261M

Line Item	FY2022 Q4	FY2023 Q2	FY2023 Q4	FY2024 Q2	FY2024 Q4	FY2025 Q2	FY2025 Q4	FY2026 Q2
Revenue	$1.6B	$1.1B	$1.1B	$1.3B	$1.3B	$1.0B	$1.1B	$1.1B
Cost of Revenue	$1.3B	$1.1B	$1.1B	$1.2B	$1.2B	$989M	$1.0B	$991M
Gross Profit	$244M	$81M	$50M	$60M	$79M	$29M	$47M	$114M
Gross Margin	15.6%	7.0%	4.4%	4.7%	6.1%	2.9%	4.4%	10.3%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$2M	$4M	$3M	$3M	$2M	$4M	$3M	$4M
Operating Expenses	$2M	$8M	$3M	$3M	$2M	$4M	$3M	$4M
Operating Income	$241M	$77M	$48M	$57M	$77M	$25M	$44M	$110M
Operating Margin	15.5%	6.7%	4.1%	4.4%	5.9%	2.5%	4.1%	10.0%
Interest Expense	$0	$0	$16M	$14M	$13M	$12M	$10M	$9M
Income Before Tax	$237M	$86M	$23M	$58M	$74M	$26M	$33M	$105M
Tax Expense	-$69K	$636K	-$915K	$327K	$356K	$318K	$335K	$300K
Net Income	$237M	$85M	$24M	$58M	$74M	$26M	$33M	$105M
Net Margin	15.2%	7.4%	2.1%	4.5%	5.7%	2.5%	3.1%	9.5%
EPS (Diluted)	$0.87	$0.32	$0.09	$0.21	$0.28	$0.10	$0.13	$0.41
EBITDA	$311M	$151M	$125M	$134M	$182M	$101M	$140M	$205M
Shares Outstanding	271M	271M	271M	270M	268M	263M	259M	257M

PCFBY OTC