— Know what they know.
Not Investment Advice
Also trades as: PFDRU (NASDAQ) · $vol 0M · PFDRW (NASDAQ) · $vol 0M

PFDR NASDAQ

Pathfinder Acquisition Corporation
1W: -13.2% 1M: -15.2% 3M: -13.7% 1Y: -12.2%
$8.58
Last traded 2023-02-10 — delisted
NASDAQ · Financial Services · Shell Companies · $436.5M mcap · 6M float · 2.00% daily turnover

Edge Score

Quantitative competitive moat analysis scoring five pillars of durable advantage — cost leadership, brand intangibles, switching costs, network effects, and efficient scale — using industry percentile rankings on a 0–100 scale.

WEAK EDGE
42.0 / 100
NoneWeakNarrowWide
Primary source: Cost Advantage  ·  ROIC: -5.8%
Cost Advantage ★
52
Intangibles
30
Switching Cost
47
Network Effect
42
Scale
40
The Edge Score quantifies a company's competitive moat using five pillars: Cost Advantage (20%, operating margin and SG&A efficiency vs industry peers), Intangible Assets (25%, gross margin premium, R&D intensity, brand pricing power), Switching Costs (25%, revenue stability, earnings consistency, customer retention proxied by operating leverage), Network Effects (15%, revenue growth with expanding margins, market share dominance), and Efficient Scale (15%, market concentration, ROIC sustainability). Each pillar is scored 0–100 using industry percentile rankings, then weighted into a composite. Wide ≥ 70, Narrow ≥ 55, Weak ≥ 40, None < 40. PFDR shows a Weak competitive edge (42.0/100) — limited structural advantages that may face competitive pressure. The primary source of advantage is Cost Advantage. Negative ROIC of -5.8% indicates the company is currently destroying value, though this may reflect a growth investment phase.

InsiderStreet Scorecard

Proprietary multi-factor scorecard rating companies across seven fundamental dimensions — profitability, balance sheet strength, earnings quality, growth, value, momentum, and safety — each scored 0–100.

★ ★ ★ ★ ★ 22 Grade D
Profitability
18
Balance Sheet
33
Earnings Quality
32
Growth
—
Value
29
Momentum
—
Safety
65
Cash Flow
18
The InsiderStreet Scorecard rates companies across eight dimensions: Profitability (margins, ROA, ROE), Balance Sheet (leverage, liquidity, coverage), Earnings Quality (accruals, cash conversion), Growth (revenue and earnings trajectory), Value (P/E, P/B, earnings yield, Graham criteria), Momentum (revenue and earnings acceleration), Safety (Altman Z-Score risk adjustment), and Cash Flow (operating cash flow quality, FCF conversion, cash coverage). The overall score blends 35% quality, 35% value, and 30% momentum, with a penalty for distress-zone Altman scores. PFDR scores highest in Safety (65/100) and lowest in Cash Flow (18/100). A grade of D flags significant fundamental concerns across multiple dimensions.

Risk & Quality Signals

Academic financial models used by institutional investors to assess bankruptcy risk, earnings manipulation, financial strength, and credit quality.

Altman Z-Score
2.83
Grey Zone
Piotroski F-Score
3/9
✓ ✗ ✗ ✗ ✗ ✓ ✗ ✗ ✓
Beneish M-Score
—
—
Ohlson O-Score
-5.85
Bankruptcy prob: 0.3%
Low Risk
Credit Rating
BB+
Score: 49.0/100
Trend: Improving
Earnings Quality
25/100
OCF/NI: -6.76x
Accruals: 7.3%
The Altman Z-Score (1968) combines five ratios — working capital, retained earnings, EBIT, market value of equity, and sales, all relative to total assets or liabilities — into a single bankruptcy predictor. PFDR scores 2.83, placing it in the Grey Zone (safe > 2.99, distress < 1.81). Financial distress is possible and warrants monitoring. The Piotroski F-Score (2000) is a 9-point binary checklist — four profitability tests (positive ROA, positive cash flow, improving ROA, cash flow exceeding net income), three leverage tests (declining debt ratio, improving current ratio, no share dilution), and two efficiency tests (improving gross margin, improving asset turnover). Each pass scores 1 point. PFDR scores 3/9, suggesting weak financial fundamentals — the company fails the majority of these accounting tests. The Ohlson O-Score (1980) is a 9-variable logistic regression that estimates bankruptcy probability using firm size, leverage, working capital, current ratio, profitability (ROA), cash flow coverage, negative equity flag, consecutive losses flag, and earnings trajectory. The raw score is converted to a probability via logistic transformation. PFDR's implied 0.3% bankruptcy probability is well within safe territory. Our Credit Rating model scores companies on five weighted components — solvency (30%), earning power (25%), leverage (20%), liquidity (15%), and cash flow quality (10%) — then blends the absolute score with sector and industry peer rankings. For companies with large buyback programs, equity is adjusted by adding back cumulative 5-year repurchases (capped at 80% of FCF generated) to avoid penalizing shareholder-friendly capital allocation. PFDR receives an estimated rating of BB+ (score: 49.0/100), with a improving trend. The Earnings Quality score measures how well reported earnings are backed by real cash. It evaluates the operating cash flow to net income ratio (OCF/NI ≥ 1.0 means every dollar of earnings is cash-backed) and the accruals ratio (the gap between earnings and cash flow relative to assets — lower is better). PFDR's score of 25/100 is low — reported earnings may not be fully supported by cash flows.

Valuation

Key valuation multiples comparing the stock's market price to its earnings, revenue, book value, and cash flows. Lower multiples may indicate relative undervaluation versus peers.

P/E
-2958.62x
PEG
-295.86x
P/S
10.79x
P/B
304.47x
P/FCF
-28.06x
P/OCF
—
EV/EBITDA
-12.12x
EV/Revenue
14.81x
EV/EBIT
-32.94x
EV/FCF
-28.22x
Earnings Yield
0.51%
FCF Yield
-3.56%
Shareholder Yield
0.00%
Graham Number
$1.17
Equity-based multiples (P/E, P/B, P/FCF) compare the stock price to per-share fundamentals and are affected by capital structure. Enterprise value multiples (EV/EBITDA, EV/Revenue, EV/FCF) strip out debt and cash, making them more useful for cross-company comparisons regardless of how companies are financed. The Graham Number — √(22.5 × EPS × Book Value) — is Benjamin Graham's formula for the maximum price a defensive investor should pay. PFDR currently has negative earnings — the P/E ratio is not meaningful. Graham's intrinsic value formula yields $1.17 per share, 634% below the current price.

DuPont Decomposition (5-Factor)

The 5-factor DuPont framework breaks Return on Equity into its component drivers — tax efficiency, interest burden, operating profitability, asset utilization, and financial leverage — to reveal what truly drives shareholder returns.

Tax Burden
-0.355
NI / EBT
×
Interest Burden
0.466
EBT / EBIT
×
EBIT Margin
-0.450
EBIT / Rev
×
Asset Turnover
0.127
Rev / Assets
×
Equity Multiplier
1.217
Assets / Equity
=
ROE
1.2%
The 5-factor DuPont identity decomposes ROE as: Tax Burden × Interest Burden × EBIT Margin × Asset Turnover × Equity Multiplier = ROE. This reveals whether returns are driven by operating performance, financial leverage, or tax efficiency — three very different sources of profitability. PFDR's ROE of 1.2% is driven by Asset Turnover (0.127), indicating efficient use of assets to generate revenue. A tax burden ratio of -0.36 suggests the company retains less than 60% of pre-tax earnings after taxes.

Graham-Dodd Adjusted Valuation

Our adaptation of Graham's growth formula (Fair P/E = 8.5 + 2g) from The Intelligent Investor. The classic version relies on analyst growth projections, which can be unreliable. This adjusted model substitutes the company's realized 3-year EPS CAGR — a backward-looking, verifiable measure of actual earnings power — grounding the valuation in demonstrated performance rather than forecasts.

Two adjustments we make, and why. Growth is capped at 15%. Graham defined g as expected growth over the next seven to ten years, not last year's rate. Across US companies since 1994 the median realized 7-year EPS growth is 5–8% regardless of how fast a company grew beforehand, and of 4,457 company-quarters that grew faster than 200%, none sustained it. Uncapped, the formula assigned fair multiples in the hundreds to companies that had never held that rate — and scored worse than simply reading the P/E. Capped, it carries real information. The verdict has three states, not two. Tested over 377,249 stock-months, this ratio only separates outcomes at its extremes: below 0.25 beat the universe by 1.3 points a year, above 3.0 lagged by 2.7, and everything in between sat inside a one-point band. Rather than call two-thirds of the market "undervalued" on a threshold of 1.0, we say Neutral where the model cannot tell — which is most of the time.

Adj. Growth Rate
0.00%
Fair P/E
8.50x
Intrinsic Value
$0.37
Price/Value
23.27x
Margin of Safety
-2226.95%
Premium
2226.95%
Assessment
Overvalued
Graham's classic formula uses analyst-projected growth to estimate a fair P/E (8.5 + 2g). Our adjusted version replaces that projection with PFDR's realized 0.0% 3-year EPS CAGR, capped at 15% — demonstrated performance rather than forecasts, held to a rate companies have historically sustained. PFDR trades at a 2227% premium to its adjusted intrinsic value of $0.37, suggesting the market is pricing in future growth beyond what historical earnings support. The adjusted fair P/E of 8.5x compares to the current market P/E of -2958.6x.

Profitability Trends

Historical profitability ratios tracking how efficiently the company converts revenue into returns for shareholders over time.

Leverage & Solvency Trends

Debt and liquidity metrics showing the company's financial leverage and ability to meet short-term and long-term obligations.

Efficiency & Working Capital Trends

Operating efficiency metrics measuring how quickly the company converts inventory to sales, collects receivables, and manages its cash conversion cycle.

Growth Trends (YoY %)

Year-over-year growth rates for key financial metrics, showing the trajectory of revenue, earnings, and cash flow generation.

Earnings Stability

R-squared of linear regression measuring how predictably revenue, earnings, and margins follow a trend over the trailing 5 years. 1.0 = perfectly predictable; lower values indicate erratic or cyclical behavior.

Monte Carlo Price Simulation

Geometric Brownian Motion with 1,000 antithetic paths over 1 year, seeded from 411 days of historical volatility. Percentile bands show the range of statistically plausible outcomes — this is a statistical model, not a forecast.

Current Price
$8.58
Median 1Y
$7.75
5th Pctile
$6.18
95th Pctile
$9.73
Ann. Volatility
14.5%
25th–75th percentile 5th–95th percentile Median path Historical
All Ratios & Metrics

Complete fundamental data with up to 20 periods of history, sparkline trends, and current values across 13 categories and 130+ financial metrics.

Profitability
Metric Trend Q4'21 Q1'22 Q2'22 Q3'22 Q4'22 Q1'23 Q2'23 Current
ROE 2.3% 3.0% 4.7% 9.2% 2.5% 10.8% 1.2% 1.15%
ROA 2.2% 2.9% 4.5% 9.0% 2.4% 9.0% 0.9% 0.95%
ROIC -0.4% -0.5% -0.7% -2.2% -3.4% 6.1% -5.8% -5.82%
ROCE -0.2% -0.3% -0.4% -0.4% -4.8% 0.3% -10.4% -10.37%
Gross Margin — — — — 47.3% 61.0% 53.2% 53.16%
Operating Margin — — — — -89.2% 1.7% -92.5% -92.55%
Net Margin — — — — -1.2% 1.7% -1.7% -1.66%
EBITDA Margin — — — — -89.2% -1.0% -1.6% -1.64%
FCF Margin — — — — -5.7% -28.8% -52.5% -52.48%
OCF Margin — — — — -5.7% -27.9% -50.3% -50.30%
ROIC Economic snapshot only -3.46%
Cash ROA snapshot only -10.61%
Cash ROIC snapshot only -20.19%
CROIC snapshot only -21.07%
NOPAT Margin snapshot only -14.51%
Pretax Margin snapshot only -20.96%
R&D / Revenue snapshot only 25.56%
SGA / Revenue snapshot only 89.83%
SBC / Revenue snapshot only 3.90%
Valuation
Metric Trend Q4'21 Q1'22 Q2'22 Q3'22 Q4'22 Q1'23 Q2'23 Current
P/E Ratio 49.02 42.83 27.35 13.77 16555.93 17.90 197.79 -2958.621
P/S Ratio — — — — 10589.13 17.96 14.73 10.788
P/B Ratio 1.14 1.29 1.28 1.27 403.47 4.47 6.12 304.472
P/FCF -4761.63 -1475.29 -932.72 -730.63 -184701.01 -62.37 -28.06 -28.059
P/OCF — — — — — — — —
EV/EBITDA 106.85 604.16 -165.20 -85.74 -6816.21 -14.32 -12.12 -12.122
EV/Revenue — — — — 10589.12 17.22 14.81 14.811
EV/EBIT -598.59 -468.40 -351.02 -355.78 -8281.70 990.71 -32.94 -32.944
EV/FCF -4764.72 -1476.86 -934.09 -731.91 -184700.90 -59.80 -28.22 -28.222
Earnings Yield 2.0% 2.3% 3.7% 7.3% 0.0% 5.6% 0.5% 0.51%
FCF Yield -0.0% -0.1% -0.1% -0.1% -0.0% -1.6% -3.6% -3.56%
Price/Tangible Book snapshot only 13.701
EV/Gross Profit snapshot only 27.832
Shareholder Yield snapshot only 0.00%
Graham Number snapshot only $1.17
Leverage & Solvency
Metric Trend Q4'21 Q1'22 Q2'22 Q3'22 Q4'22 Q1'23 Q2'23 Current
Current Ratio 0.87 0.65 0.48 0.09 0.02 5.43 5.67 5.666
Quick Ratio 0.87 0.65 0.48 0.09 0.02 4.98 5.14 5.139
Debt/Equity 0.00 0.00 0.00 0.00 0.00 0.54 0.75 0.751
Net Debt/Equity 0.00 0.00 0.00 0.00 -0.00 -0.18 0.04 0.035
Debt/Assets 0.00 0.00 0.00 0.00 0.00 0.31 0.38 0.381
Debt/EBITDA 0.08 0.76 -0.31 -0.16 -0.00 -1.81 -1.48 -1.478
Net Debt/EBITDA 0.07 0.64 -0.24 -0.15 0.00 0.62 -0.07 -0.070
Interest Coverage -0.15 -0.22 -0.29 -0.29 -29.57 0.53 -18.93 -18.930
Equity Multiplier 1.06 1.05 1.04 1.03 1.03 1.74 1.97 1.970
Cash Ratio snapshot only 4.233
Debt Service Coverage snapshot only -51.447
Cash to Debt snapshot only 0.953
FCF to Debt snapshot only -0.291
Defensive Interval snapshot only 486.0 days
Efficiency & Turnover
Metric Trend Q4'21 Q1'22 Q2'22 Q3'22 Q4'22 Q1'23 Q2'23 Current
Asset Turnover 0.00 0.00 0.00 0.00 0.04 0.09 0.13 0.127
Inventory Turnover — — — — — 3.03 4.37 4.369
Receivables Turnover — — — — — 9.03 10.75 10.746
Payables Turnover 0.00 0.00 0.00 0.00 25.41 4.80 10.65 10.645
DSO — — — — 0 40 34 34.0 days
DIO — — — — 0 120 84 83.5 days
DPO — — — — 14 76 34 34.3 days
Cash Conversion Cycle — — — — -14 85 83 83.2 days
Fixed Asset Turnover snapshot only 5.088
Operating Cycle snapshot only 117.5 days
Cash Velocity snapshot only 0.581
Capital Intensity snapshot only 4.740
Growth (YoY)
Metric Trend Q4'21 Q1'22 Q2'22 Q3'22 Q4'22 Q1'23 Q2'23 Current
Revenue — — — — — — — —
Net Income — — — — 8.0% 1.3% -84.9% -84.86%
EPS — — — — -99.7% 1.1% -87.9% -87.91%
FCF — — — — -8.4% -21.7% -35.4% -35.41%
EBITDA — — — — -6.7% -39.8% -14.0% -13.99%
Op. Income — — — — -22.2% 3.4% -3.8% -3.79%
OCF Growth snapshot only -33.90%
Asset Growth snapshot only -56.88%
Equity Growth snapshot only -77.13%
Debt Growth snapshot only 70.38%
Shares Change snapshot only 25.24%
Growth Quality
Metric Trend Q4'21 Q1'22 Q2'22 Q3'22 Q4'22 Q1'23 Q2'23 Current
Revenue Stability — — — — — — — —
Earnings Stability — — — — — — — —
Margin Stability — — — — — — — —
Rev. Growth Consistency 0.00 0.00 0.00 0.00 0.50 0.50 0.50 0.500
Earn. Growth Consistency 0.00 0.00 0.00 0.00 0.50 0.50 0.00 0.000
FCF Positive Streak 0 0 0 0 0 0 0 0
Earnings Persistence — — — — — — — —
Earnings Smoothness — — — — 0.92 0.21 0.00 0.000
ROE Trend — — — — — — — —
Gross Margin Trend — — — — — — — —
FCF Margin Trend — — — — — — — —
Sustainable Growth Rate 2.3% 3.0% 4.7% 9.2% 2.5% 10.8% 1.2% 1.15%
Internal Growth Rate 2.3% 2.9% 4.7% 9.9% 2.4% 9.9% 1.0% 0.96%
Cash Flow Quality
Metric Trend Q4'21 Q1'22 Q2'22 Q3'22 Q4'22 Q1'23 Q2'23 Current
OCF/Net Income -0.01 -0.03 -0.03 -0.02 -0.09 -0.28 -6.76 -6.756
FCF/OCF 1.00 1.00 1.00 1.00 1.00 1.03 1.04 1.043
FCF/Net Income snapshot only -7.049
CapEx/Revenue — — — — 0.0% 0.9% 2.2% 2.18%
Accruals Ratio 0.02 0.03 0.05 0.09 0.03 0.11 0.07 0.073
Sloan Accruals snapshot only 0.341
Cash Flow Adequacy snapshot only -23.082
Earnings Quality Score snapshot only 0.250
Dividends & Buybacks
Metric Trend Q4'21 Q1'22 Q2'22 Q3'22 Q4'22 Q1'23 Q2'23 Current
Dividend Yield 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.00%
Dividend/Share $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Payout Ratio 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.00%
FCF Payout Ratio — — — — — — — —
Total Payout Ratio 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.00%
Div. Increase Streak — — — — — — — —
Chowder Number — — — — — — — —
Buyback Yield 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.00%
Net Buyback Yield -94.8% -83.9% -83.7% -82.6% 0.0% 0.0% 0.0% 0.00%
Total Shareholder Return -94.8% -83.9% -83.7% -82.6% 0.0% 0.0% 0.0% 0.00%
DuPont Factors
Metric Trend Q4'21 Q1'22 Q2'22 Q3'22 Q4'22 Q1'23 Q2'23 Current
Tax Burden (NI/EBT) 2.18 1.72 1.84 2.08 -2.16 2.12 -0.36 -0.355
Interest Burden (EBT/EBIT) -5.60 -6.36 -6.95 -12.43 0.23 27.24 0.47 0.466
EBIT Margin — — — — -1.28 0.02 -0.45 -0.450
Asset Turnover 0.00 0.00 0.00 0.00 0.04 0.09 0.13 0.127
Equity Multiplier 1.06 1.05 1.04 1.03 1.05 1.20 1.22 1.217
Per Share
Metric Trend Q4'21 Q1'22 Q2'22 Q3'22 Q4'22 Q1'23 Q2'23 Current
EPS (Diluted TTM) $0.20 $0.23 $0.36 $0.72 $0.00 $0.48 $0.04 $0.04
Book Value/Share $8.47 $7.61 $7.68 $7.83 $0.02 $1.92 $1.40 $0.03
Tangible Book/Share $8.47 $7.61 $7.68 $7.83 $0.02 $1.08 $0.63 $0.63
Revenue/Share $0.00 $0.00 $0.00 $0.00 $0.00 $0.48 $0.58 $0.00
FCF/Share $-0.00 $-0.01 $-0.01 $-0.01 $-0.00 $-0.14 $-0.31 $-0.00
OCF/Share $-0.00 $-0.01 $-0.01 $-0.01 $-0.00 $-0.13 $-0.29 $-0.00
Cash/Share $0.00 $0.00 $0.00 $0.00 $0.00 $1.39 $1.00 $0.00
EBITDA/Share $0.09 $0.02 $-0.06 $-0.12 $-0.00 $-0.57 $-0.71 $-0.71
Debt/Share $0.01 $0.01 $0.02 $0.02 $0.00 $1.04 $1.05 $1.05
Net Debt/Share $0.01 $0.01 $0.01 $0.02 $-0.00 $-0.35 $0.05 $0.05
Academic Models
Metric Trend Q4'21 Q1'22 Q2'22 Q3'22 Q4'22 Q1'23 Q2'23 Current
Altman Z-Score — — — — — — — 2.831
Altman Z-Prime snapshot only 5.473
Piotroski F-Score 2 2 2 2 4 4 3 3
Beneish M-Score — — — — — — — —
Ohlson O-Score snapshot only -5.846
ROIC (Greenblatt) snapshot only -21.48%
Net-Net WC snapshot only $0.00
EVA snapshot only $-11684760.00
Credit
Metric Trend Q4'21 Q1'22 Q2'22 Q3'22 Q4'22 Q1'23 Q2'23 Current
Credit Rating snapshot only BB+
Credit Score 49.34 46.94 45.71 46.06 50.31 63.92 48.98 48.985
Credit Grade snapshot only 11
Credit Trend snapshot only 3.277
Implied Spread (bps) snapshot only 400.000
Industry Credit Rank snapshot only 43
Sector Credit Rank snapshot only 32

Sign in to InsiderStreet

You'll also get our free weekly newsletter with
smart money signals, market insights, and alpha ideas.
Unsubscribe anytime.

For informational purposes only. Not investment advice. Data sourced from SEC filings. Privacy Terms