Also trades as: HMSP.JK (JKT) · $vol 1M

$0.06

+0.00 (+0.00%)

OTC · Consumer Defensive · Tobacco · Tech Score Neutral · Power 66 · $7.0B mcap · 8.79B float · 0.0026% daily turnover · Short 77% of daily vol

Revenue

$44.38T -62.3% ▼

5Y CAGR: -13.6%

Gross Profit

$20.38T +10.0% ▲

5Y CAGR: +1.7%

Operating Income

$9.31T +21.0% ▲

5Y CAGR: -2.1%

Net Income

$6.63T -0.3% ▼

5Y CAGR: -5.0%

EPS (Diluted)

$56.83 -0.5% ▼

5Y CAGR: -5.1%

EBITDA

$10.65T +22.9% ▲

5Y CAGR: -1.5%

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$41.51T	$111.21T	$53.11T	$117.88T	$44.38T
YoY Growth	-55.1%	+167.9%	-52.2%	+122.0%	-62.3%
Cost of Revenue	$81.96T	$94.05T	$33.78T	$99.35T	$24.00T
Gross Profit	$16.81T	$17.16T	$19.33T	$18.53T	$20.38T
Gross Margin	40.5%	15.4%	36.4%	15.7%	45.9%
R&D Expenses	$53.5B	$57.3B	$55.3B	$65.0B	$56.7B
SG&A Expenses	$8.45T	$9.41T	$10.37T	$10.84T	$11.02T
Operating Expenses	$8.34T	$9.41T	$10.42T	$10.84T	$11.07T
Operating Income	$8.31T	$7.70T	$8.91T	$7.70T	$9.31T
Operating Margin	20.0%	6.9%	16.8%	6.5%	21.0%
Interest Expense	$30.2B	$22.0B	$24.7B	$27.5B	$38.8B
Income Before Tax	$9.15T	$8.27T	$10.31T	$8.69T	$9.45T
Tax Expense	$2.02T	$1.95T	$2.21T	$2.04T	$2.82T
Net Income	$7.14T	$6.32T	$8.10T	$6.65T	$6.63T
Net Margin	17.2%	5.7%	15.2%	5.6%	14.9%
EPS (Diluted)	$61.36	$54.37	$69.61	$57.13	$56.83
EBITDA	$9.36T	$8.67T	$9.87T	$8.67T	$10.65T
Shares Outstanding	116.32B	116.32B	116.32B	116.32B	116.32B

Line Item	FY2024 Q3	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2
Revenue	$30.65T	$29.41T	$28.79T	$26.38T	$11.51T	$11.25T	$10.45T	$29.29T
Cost of Revenue	$25.58T	$24.64T	$23.77T	$21.76T	$5.85T	$6.11T	$5.43T	$23.68T
Gross Profit	$5.07T	$4.77T	$5.02T	$4.62T	$5.66T	$5.14T	$5.00T	$5.61T
Gross Margin	16.5%	16.2%	17.4%	17.5%	49.2%	45.7%	47.8%	19.2%
R&D Expenses	$0	$65.0B	$0	$0	$0	$0	$0	$0
SG&A Expenses	$2.67T	$3.19T	$2.62T	$3.02T	$2.72T	$2.82T	$2.51T	$3.03T
Operating Expenses	$2.67T	$3.19T	$2.62T	$3.02T	$2.72T	$2.82T	$2.51T	$3.03T
Operating Income	$2.40T	$1.59T	$2.40T	$1.60T	$2.94T	$2.32T	$2.49T	$2.58T
Operating Margin	7.8%	5.4%	8.3%	6.1%	25.5%	20.7%	23.8%	8.8%
Interest Expense	$6.8B	$6.6B	$7.5B	$7.5B	$9.0B	$9.1B	$6.2B	$5.9B
Income Before Tax	$2.45T	$2.01T	$2.56T	$1.19T	$3.11T	$2.56T	$2.64T	$2.76T
Tax Expense	$539.1B	$592.2B	$640.0B	$979.8B	$737.6B	$456.8B	$588.4B	$623.6B
Net Income	$1.91T	$1.42T	$1.92T	$210.1B	$2.37T	$2.10T	$2.06T	$2.14T
Net Margin	6.2%	4.8%	6.7%	0.8%	20.6%	18.7%	19.7%	7.3%
EPS (Diluted)	$16.40	$12.22	$16.49	$1.81	$20.00	$18.39	$17.68	$18.38
EBITDA	$2.64T	$1.85T	$2.83T	$1.20T	$3.47T	$2.67T	$2.77T	$2.77T
Shares Outstanding	116.32B	116.32B	116.32B	116.32B	116.32B	116.32B	116.32B	116.32B

PHJMF OTC