Also trades as: 0119.HK (HKSE) · $vol 3M

$0.18

+0.00 (+0.00%)

OTC · Real Estate · Real Estate - Development · Tech Score Sell · Power 46 · $682.5M mcap · 2.23B float · 0.0000% daily turnover · Short 78% of daily vol

Overview Chart Smart Money Financials Income Statement Cash Flow Balance Sheet Earnings

Analysis Technicals Weather Peers ESG Institutions Dark Pool Short Interest

Income Trends

Revenue

$42.8B -5.6% ▼

5Y CAGR: +1.4%

Gross Profit

$7.0B -26.1% ▼

5Y CAGR: -12.3%

Operating Income

$4.2B -34.1% ▼

5Y CAGR: -15.0%

Net Income

$195M -86.5% ▼

5Y CAGR: -44.9%

EPS (Diluted)

$0.05 -87.9% ▼

5Y CAGR: -45.3%

EBITDA

$3.9B -33.3% ▼

5Y CAGR: -15.9%

Profit Margins

Year-over-Year Growth

View Full Income Statement

Line Item	FY2020	FY2021	FY2022	FY2023	FY2024
Revenue	$31.3B	$36.5B	$54.5B	$45.3B	$42.8B
YoY Growth	-21.7%	+16.6%	+49.3%	-16.8%	-5.6%
Cost of Revenue	$20.7B	$24.1B	$39.8B	$35.8B	$35.8B
Gross Profit	$10.6B	$12.4B	$14.7B	$9.5B	$7.0B
Gross Margin	33.7%	33.9%	26.9%	21.0%	16.4%
R&D Expenses	$0	$0	$0	$0	$0
SG&A Expenses	$2.7B	$3.1B	$2.8B	$2.9B	$2.8B
Operating Expenses	$2.7B	$3.3B	$4.0B	$2.9B	$2.8B
Operating Income	$7.9B	$9.0B	$10.7B	$6.3B	$4.2B
Operating Margin	25.1%	24.8%	19.6%	14.0%	9.8%
Interest Expense	$1.9B	$1.8B	$4.6B	$1.6B	$1.6B
Income Before Tax	$6.8B	$7.9B	$7.8B	$4.0B	$2.2B
Tax Expense	$4.5B	$5.5B	$6.4B	$2.4B	$2.3B
Net Income	$1.6B	$2.1B	$930M	$1.4B	$195M
Net Margin	5.1%	5.6%	1.7%	3.2%	0.5%
EPS (Diluted)	$0.51	$0.67	$0.28	$0.42	$0.05
EBITDA	$8.7B	$9.2B	$10.2B	$5.9B	$3.9B
Shares Outstanding	3.66B	3.68B	3.76B	3.82B	3.82B

Line Item	FY2022 Q4	FY2023 Q2	FY2023 Q4	FY2024 Q2	FY2024 Q4	FY2025 Q2	FY2025 Q4	FY2026 Q2
Revenue	$25.4B	$17.7B	$27.4B	$13.5B	$29.5B	$20.2B	$32.8B	$17.4B
Cost of Revenue	$18.8B	$13.2B	$22.6B	$11.6B	$24.4B	$16.7B	$27.3B	$16.4B
Gross Profit	$6.6B	$4.5B	$4.8B	$1.9B	$5.1B	$3.5B	$5.5B	$1.0B
Gross Margin	25.8%	25.2%	17.5%	14.3%	17.4%	17.5%	16.7%	6.0%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$1.8B	$1.2B	$1.6B	$946M	$1.9B	$1.5B	$2.5B	$1.4B
Operating Expenses	$3.0B	$1.2B	$1.8B	$946M	$1.9B	$1.5B	$3.5B	$1.4B
Operating Income	$4.6B	$3.2B	$3.0B	$977M	$3.2B	$2.1B	$2.0B	-$398M
Operating Margin	18.1%	18.3%	11.1%	7.2%	10.9%	10.3%	6.0%	-2.3%
Interest Expense	$0	$926M	$838M	$766M	$950M	$0	$459M	$0
Income Before Tax	$3.0B	$2.3B	$2.2B	$515M	$1.7B	$1.5B	$1.7B	-$513M
Tax Expense	$3.2B	$1.6B	$1.1B	$358M	$2.0B	$1.3B	$1.2B	$347M
Net Income	-$512M	$722M	$872M	$404M	-$203M	$228M	$19M	-$855M
Net Margin	-2.0%	4.1%	3.2%	3.0%	-0.7%	1.1%	0.1%	-4.9%
EPS (Diluted)	$-0.13	$0.19	$0.23	$0.11	$-0.05	$0.06	$0.00	$-0.22
EBITDA	$5.3B	$3.7B	$3.5B	$1.4B	$3.0B	$2.0B	$2.1B	-$465M
Shares Outstanding	3.81B	3.82B	3.82B	3.82B	3.82B	3.82B	3.82B	3.82B

PHKIF OTC

Income Trends

Profit Margins

Year-over-Year Growth

Sign in to InsiderStreet