Also trades as: 601318.SS (SHH) · $vol 660M · 2318.HK (HKSE) · $vol 233M · PNGAY (OTC) · $vol 3M · 82318.HK (HKSE) · $vol 0M · PZX.VI (VIE) · $vol 0M

$6.82

+0.00 (+0.00%)

OTC · Financial Services · Insurance - Diversified · Tech Score Strong Sell · Power 41 · $123.5B mcap · 15.78B float · 0.0001% daily turnover · Short 53% of daily vol

Overview Chart Smart Money Financials Income Statement Cash Flow Balance Sheet Earnings

Analysis Technicals Weather Peers ESG Institutions Dark Pool Short Interest

Income Trends

Revenue

$1.02T +11.1% ▲

5Y CAGR: -1.4%

Gross Profit

$1.02T +12.1% ▲

5Y CAGR: +0.8%

Operating Income

$180.8B +6.0% ▲

5Y CAGR: -0.8%

Net Income

$131.3B +3.7% ▲

5Y CAGR: -1.7%

EPS (Diluted)

$7.27 +4.0% ▲

5Y CAGR: -2.0%

EBITDA

$221.6B +6.6% ▲

5Y CAGR: -0.8%

Profit Margins

Year-over-Year Growth

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$1.06T	$763.9B	$802.1B	$916.6B	$1.02T
YoY Growth	-3.4%	-27.8%	+5.0%	+14.3%	+11.1%
Cost of Revenue	$90.6B	$9.9B	$8.8B	$7.8B	$0
Gross Profit	$966.9B	$753.9B	$793.3B	$908.8B	$1.02T
Gross Margin	91.4%	98.7%	98.9%	99.1%	100.0%
R&D Expenses	$0	$0	$0	$0	$0
SG&A Expenses	$93.7B	$88.9B	-$556M	-$969M	$0
Operating Expenses	$827.3B	$611.6B	$673.2B	$738.3B	$837.9B
Operating Income	$139.6B	$142.3B	$120.1B	$170.5B	$180.8B
Operating Margin	13.2%	18.6%	15.0%	18.6%	17.7%
Interest Expense	$28.1B	$22.7B	$24.3B	$19.4B	$28.3B
Income Before Tax	$139.6B	$142.3B	$120.1B	$170.5B	$180.8B
Tax Expense	$17.8B	$7.5B	$10.8B	$23.8B	$26.6B
Net Income	$101.6B	$111.0B	$85.7B	$126.6B	$131.3B
Net Margin	9.6%	14.5%	10.7%	13.8%	12.9%
EPS (Diluted)	$5.72	$4.73	$4.74	$6.99	$7.27
EBITDA	$184.2B	$183.4B	$163.7B	$207.9B	$221.6B
Shares Outstanding	17.77B	17.71B	18.07B	18.11B	2.33B

Line Item	FY2024 Q3	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2
Revenue	$249.3B	$226.0B	$163.9B	$235.8B	$302.5B	$187.5B	$186.4B	$377.0B
Cost of Revenue	$1.7B	$2.5B	$0	$1.9B	$2.4B	$2.4B	$2.6B	$111.3B
Gross Profit	$247.6B	$223.4B	$163.9B	$234.0B	$300.1B	$185.1B	$183.8B	$265.7B
Gross Margin	99.3%	98.9%	100.0%	99.2%	99.2%	98.7%	98.6%	70.5%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$57.3B	-$57.3B	$19.9B	-$22.5B	$62.6B	-$64.6B	$20.0B	$6.9B
Operating Expenses	$192.1B	$211.5B	$128.4B	$177.6B	$211.0B	$180.5B	$148.7B	$170.4B
Operating Income	$55.4B	$11.9B	$35.5B	$56.4B	$89.1B	$4.6B	$35.1B	$95.3B
Operating Margin	22.2%	5.3%	21.7%	23.9%	29.4%	2.4%	18.8%	25.3%
Interest Expense	$5.4B	$5.0B	$6.0B	$4.7B	$5.6B	$5.3B	$5.4B	$5.9B
Income Before Tax	$55.4B	$11.9B	$35.5B	$56.4B	$89.1B	$4.5B	$35.1B	$95.3B
Tax Expense	$4.1B	$5.2B	$374M	$9.1B	$16.5B	$625M	$1.8B	$21.3B
Net Income	$44.6B	$7.4B	$27.0B	$41.0B	$64.8B	-$1.6B	$25.0B	$67.3B
Net Margin	17.9%	3.3%	16.5%	17.4%	21.4%	-0.8%	13.4%	17.8%
EPS (Diluted)	$2.46	$0.41	$1.44	$2.19	$3.45	$0.36	$1.25	$3.75
EBITDA	$60.8B	$16.9B	$41.6B	$61.1B	$94.7B	$27.8B	$40.5B	$118.1B
Shares Outstanding	18.08B	18.08B	18.76B	18.76B	18.76B	2.33B	20.02B	2.31B

PIAIF OTC

Income Trends

Profit Margins

Year-over-Year Growth

Sign in to InsiderStreet