Also trades as: ICBP.JK (JKT) · $vol 2M · IICD.SI (SES) · $vol 0M

$8.00

+0.00 (+0.00%)

OTC · Consumer Defensive · Packaged Foods · Tech Score Sell · Power 42 · $4.7B mcap · 114M float · 0.0000% daily turnover · Short 55% of daily vol

Revenue

$72.60T +6.9% ▲

5Y CAGR: +11.4%

Gross Profit

$26.89T +7.0% ▲

5Y CAGR: +13.3%

Operating Income

$16.32T +13.4% ▲

5Y CAGR: +17.1%

Net Income

$7.08T +1.3% ▲

5Y CAGR: +7.0%

EPS (Diluted)

$12141.00 +1.3% ▲

5Y CAGR: +7.0%

EBITDA

$14.00T +1.1% ▲

5Y CAGR: +9.8%

View Full Income Statement

Line Item	FY2020	FY2021	FY2022	FY2023	FY2024
Revenue	$46.64T	$56.80T	$64.80T	$67.91T	$72.60T
YoY Growth	+10.3%	+21.8%	+14.1%	+4.8%	+6.9%
Cost of Revenue	$29.42T	$36.53T	$43.01T	$42.78T	$45.70T
Gross Profit	$17.22T	$20.28T	$21.79T	$25.13T	$26.89T
Gross Margin	36.9%	35.7%	33.6%	37.0%	37.0%
R&D Expenses	$0	$0	$0	$0	$0
SG&A Expenses	$5.65T	$5.87T	$6.43T	$7.25T	$7.69T
Operating Expenses	$7.81T	$8.38T	$8.96T	$10.74T	$10.57T
Operating Income	$9.20T	$11.66T	$9.87T	$14.39T	$16.32T
Operating Margin	19.7%	20.5%	15.2%	21.2%	22.5%
Interest Expense	$670.5B	$1.84T	$2.15T	$2.02T	$2.14T
Income Before Tax	$9.96T	$9.94T	$7.53T	$11.44T	$11.50T
Tax Expense	$2.54T	$2.03T	$1.80T	$2.98T	$2.69T
Net Income	$6.59T	$6.40T	$4.59T	$6.99T	$7.08T
Net Margin	14.1%	11.3%	7.1%	10.3%	9.8%
EPS (Diluted)	$11296.40	$10975.00	$7867.20	$11988.80	$12141.00
EBITDA	$12.11T	$13.39T	$11.35T	$13.84T	$14.00T
Shares Outstanding	583M	583M	583M	583M	583M

Line Item	FY2024 Q3	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2
Revenue	$18.52T	$17.11T	$20.19T	$17.42T	$18.76T	$18.58T	$22.03T	$20.54T
Cost of Revenue	$11.95T	$10.86T	$12.89T	$11.59T	$12.03T	$11.98T	$14.46T	$13.73T
Gross Profit	$6.57T	$6.25T	$7.29T	$5.83T	$6.73T	$6.51T	$7.57T	$6.81T
Gross Margin	35.5%	36.5%	36.1%	33.5%	35.9%	35.0%	34.4%	33.1%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$2.16T	$1.69T	$2.03T	$1.69T	$2.70T	$2.09T	$2.19T	$2.27T
Operating Expenses	$2.78T	$1.92T	$2.14T	$2.51T	$2.74T	$3.10T	$2.93T	$2.90T
Operating Income	$3.79T	$4.33T	$5.15T	$3.32T	$3.98T	$3.86T	$4.65T	$3.91T
Operating Margin	20.5%	25.3%	25.5%	19.1%	21.2%	20.8%	21.1%	19.0%
Interest Expense	$443.9B	$600.0B	$499.5B	$568.2B	$512.9B	-$1.56T	$509.6B	$646.9B
Income Before Tax	$6.43T	-$458.5B	$3.73T	$4.01T	$2.80T	$3.19T	$3.81T	$1.92T
Tax Expense	$1.43T	$100.9B	$695.2B	$841.3B	$809.3B	$623.4B	$746.3B	$377.9B
Net Income	$4.61T	-$1.07T	$2.66T	$2.88T	$1.58T	$2.12T	$2.61T	$1.15T
Net Margin	24.9%	-6.3%	13.2%	16.5%	8.4%	11.4%	11.9%	5.6%
EPS (Diluted)	$7909.00	$-1835.00	$4556.20	$4938.20	$2720.00	$3630.00	$4416.80	$1978.40
EBITDA	$6.96T	$229.9B	$4.32T	$4.67T	$3.77T	$1.61T	$5.13T	$4.41T
Shares Outstanding	583M	583M	583M	583M	583M	583M	583M	583M

PIFFY OTC