Also trades as: INDF.JK (JKT) · $vol 3M · PIFMF (OTC) · $vol 0M

$18.78

+0.27 (+1.46%)

OTC · Consumer Defensive · Packaged Foods · Tech Score Sell · Power 42 · $3.3B mcap · 87M float · 0.0028% daily turnover · Short 14% of daily vol

Revenue

$115.79T +3.7% ▲

5Y CAGR: +8.6%

Gross Profit

$40.14T +11.3% ▲

5Y CAGR: +11.9%

Operating Income

$23.09T +17.4% ▲

5Y CAGR: +18.6%

Net Income

$8.64T +6.1% ▲

5Y CAGR: +12.0%

EPS (Diluted)

$49200.00 +6.1% ▲

5Y CAGR: +12.0%

EBITDA

$21.59T +8.7% ▲

5Y CAGR: +9.6%

View Full Income Statement

Line Item	FY2020	FY2021	FY2022	FY2023	FY2024
Revenue	$81.73T	$99.35T	$110.83T	$111.70T	$115.79T
YoY Growth	+6.7%	+21.6%	+11.6%	+0.8%	+3.7%
Cost of Revenue	$54.98T	$66.77T	$76.99T	$75.65T	$75.65T
Gross Profit	$26.76T	$32.58T	$33.84T	$36.05T	$40.14T
Gross Margin	32.7%	32.8%	30.5%	32.3%	34.7%
R&D Expenses	$0	$0	$0	$0	$0
SG&A Expenses	$7.89T	$8.22T	$8.77T	$9.73T	$10.88T
Operating Expenses	$13.44T	$14.64T	$14.58T	$16.39T	$17.05T
Operating Income	$12.89T	$16.88T	$19.69T	$19.66T	$23.09T
Operating Margin	15.8%	17.0%	17.8%	17.6%	19.9%
Interest Expense	$1.88T	$2.84T	$3.21T	$3.52T	$3.83T
Income Before Tax	$12.43T	$14.46T	$12.32T	$15.62T	$17.04T
Tax Expense	$3.67T	$3.25T	$3.13T	$4.12T	$3.96T
Net Income	$8.75T	$11.20T	$9.19T	$8.15T	$8.64T
Net Margin	10.7%	11.3%	8.3%	7.3%	7.5%
EPS (Diluted)	$49838.50	$63798.50	$52347.00	$46393.00	$49200.00
EBITDA	$17.89T	$21.10T	$19.36T	$19.86T	$21.59T
Shares Outstanding	176M	176M	176M	176M	176M

Line Item	FY2024 Q3	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2
Revenue	$29.65T	$28.84T	$31.56T	$28.29T	$31.29T	$32.51T	$34.39T	$32.25T
Cost of Revenue	$19.95T	$18.40T	$20.67T	$19.34T	$20.99T	$21.58T	$23.25T	$22.02T
Gross Profit	$9.69T	$10.44T	$10.89T	$8.94T	$10.30T	$10.93T	$11.14T	$10.23T
Gross Margin	32.7%	36.2%	34.5%	31.6%	32.9%	33.6%	32.4%	31.7%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$3.04T	$1.88T	$3.10T	$2.24T	$4.63T	$2.94T	$3.21T	$2.95T
Operating Expenses	$4.59T	$3.45T	$3.96T	$4.17T	$4.56T	$4.44T	$4.68T	$4.71T
Operating Income	$5.10T	$6.99T	$6.92T	$4.77T	$5.74T	$6.49T	$6.46T	$5.52T
Operating Margin	17.2%	24.3%	21.9%	16.9%	18.3%	20.0%	18.8%	17.1%
Interest Expense	$721.7B	$1.04T	$905.8B	$1.07T	$981.3B	$1.12T	$912.0B	$1.11T
Income Before Tax	$8.37T	$1.19T	$4.89T	$5.31T	$4.52T	$5.34T	$5.35T	$3.51T
Tax Expense	$1.92T	$400.1B	$979.4B	$1.13T	$1.23T	$1.15T	$1.07T	$722.6B
Net Income	$4.91T	-$119.1B	$2.72T	$3.11T	$2.05T	$2.80T	$3.00T	$1.80T
Net Margin	16.5%	-0.4%	8.6%	11.0%	6.6%	8.6%	8.7%	5.6%
EPS (Diluted)	$27940.00	$-678.50	$15512.00	$17734.00	$11700.00	$15963.50	$17158.00	$10251.50
EBITDA	$9.27T	$2.41T	$5.89T	$6.65T	$6.59T	$6.64T	$7.49T	$6.65T
Shares Outstanding	176M	176M	176M	176M	176M	176M	176M	176M

PIFMY OTC