Also trades as: PIK.JO (JNB) · $vol 2M · PPASF (OTC) · $vol 0M

$6.10

+0.00 (+0.00%)

OTC · Consumer Cyclical · Department Stores · Tech Score Strong Sell · Power 41 · $895.9M mcap · 142M float · 0.0000% daily turnover · Short 100% of daily vol

Overview Chart Smart Money Financials Income Statement Cash Flow Balance Sheet Earnings

Analysis Technicals Weather Peers ESG Institutions Dark Pool Short Interest

Income Trends

Revenue

$113.1B -7.0% ▼

5Y CAGR: +3.6%

Gross Profit

$10.6B -57.0% ▼

5Y CAGR: -11.9%

Operating Income

$1.5B -12.6% ▼

5Y CAGR: -10.7%

Net Income

-$669M +9.2% ▲

EPS (Diluted)

$-4.50 +18.9% ▲

EBITDA

$5.1B +59.9% ▲

5Y CAGR: +4.5%

Profit Margins

Year-over-Year Growth

View Full Income Statement

Line Item	FY2022	FY2023	FY2024	FY2025	FY2026
Revenue	$99.6B	$108.6B	$114.9B	$121.6B	$113.1B
YoY Growth	+5.3%	+9.0%	+5.9%	+5.8%	-7.0%
Cost of Revenue	$79.5B	$85.6B	$92.0B	$96.8B	$102.5B
Gross Profit	$20.2B	$22.9B	$22.9B	$24.7B	$10.6B
Gross Margin	20.2%	21.1%	20.0%	20.3%	9.4%
R&D Expenses	$118M	$92M	$142M	$150M	$0
SG&A Expenses	$3.0B	$3.4B	$22.2B	$23.0B	$3.7B
Operating Expenses	$17.3B	$19.9B	$22.5B	$23.0B	$9.1B
Operating Income	$2.9B	$3.0B	$385M	$1.8B	$1.5B
Operating Margin	2.9%	2.8%	0.3%	1.4%	1.4%
Interest Expense	$1.7B	$1.8B	$2.4B	$2.0B	$1.7B
Income Before Tax	$1.8B	$1.7B	-$4.1B	-$625M	-$75M
Tax Expense	$547M	$538M	-$957M	$26M	$102M
Net Income	$1.2B	$1.2B	-$3.2B	-$736M	-$669M
Net Margin	1.2%	1.1%	-2.8%	-0.6%	-0.6%
EPS (Diluted)	$12.60	$12.15	$-33.10	$-5.55	$-4.50
EBITDA	$3.4B	$4.1B	$2.3B	$3.2B	$5.1B
Shares Outstanding	96M	96M	96M	133M	147M

Line Item	FY2023 Q2	FY2023 Q4	FY2024 Q2	FY2024 Q4	FY2025 Q2	FY2025 Q4	FY2026 Q2	FY2026 Q4
Revenue	$52.4B	$56.4B	$55.2B	$59.7B	$57.5B	$64.1B	$58.8B	$59.8B
Cost of Revenue	$47.3B	$50.3B	$50.7B	$48.1B	$46.0B	$50.8B	$53.6B	$53.8B
Gross Profit	$5.1B	$6.2B	$4.5B	$11.6B	$11.4B	$13.3B	$5.1B	$6.0B
Gross Margin	9.7%	11.0%	8.2%	19.5%	19.9%	20.7%	8.7%	10.0%
R&D Expenses	$0	$46M	$0	$142M	$0	$150M	$0	$0
SG&A Expenses	$3.1B	$3.3B	$3.4B	$11.5B	$11.1B	$11.9B	$3.6B	$3.5B
Operating Expenses	$3.9B	$4.4B	$4.5B	$11.3B	$11.1B	$11.5B	$4.8B	$4.7B
Operating Income	$1.3B	$1.8B	$32M	$353M	$342M	$1.8B	$302M	$1.3B
Operating Margin	2.4%	3.2%	0.1%	0.6%	0.6%	2.7%	0.5%	2.2%
Interest Expense	$879M	$895M	$1.1B	$1.3B	$1.1B	$861M	$896M	$883M
Income Before Tax	$616M	$1.0B	-$758M	-$3.4B	-$1.1B	$458M	-$391M	$304M
Tax Expense	$201M	$337M	-$187M	-$769M	-$256M	$282M	-$76M	$180M
Net Income	$453M	$717M	-$571M	-$2.6B	-$827M	$91M	-$483M	-$221M
Net Margin	0.9%	1.3%	-1.0%	-4.4%	-1.4%	0.1%	-0.8%	-0.4%
EPS (Diluted)	$4.00	$6.30	$-5.05	$-27.10	$-7.05	$0.60	$-3.35	$-1.50
EBITDA	$3.2B	$3.7B	$2.3B	$831M	$1.1B	$2.1B	$2.4B	$3.2B
Shares Outstanding	113M	114M	113M	97M	118M	148M	147M	147M

PKPYY OTC

Income Trends

Profit Margins

Year-over-Year Growth

Sign in to InsiderStreet