Also trades as: 0KOD.L (LSE) · $vol 1M · PLDGP (OTC) · $vol 1M

$145.90

+1.27 (+0.88%)

Weekly Expected Move ±2.9%

$132 $137 $141 $145 $149

NYSE · Real Estate · REIT - Industrial · Alpha Radar Buy · Power 65 · $136.0B mcap · 930M float · 0.371% daily turnover · Short 45% of daily vol

Revenue

$8.8B +7.2% ▲

5Y CAGR: +14.6%

Gross Profit

$5.2B -14.7% ▼

5Y CAGR: +9.9%

Operating Income

$3.5B -19.9% ▼

5Y CAGR: +10.8%

Net Income

$3.4B -8.6% ▼

5Y CAGR: +18.1%

EPS (Diluted)

$3.54 -11.7% ▼

5Y CAGR: +12.7%

EBITDA

$7.2B -4.4% ▼

5Y CAGR: +14.8%

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$4.8B	$6.0B	$8.0B	$8.2B	$8.8B
YoY Growth	+7.2%	+25.5%	+34.3%	+2.2%	+7.2%
Cost of Revenue	$1.2B	$1.5B	$2.0B	$2.1B	$3.6B
Gross Profit	$3.5B	$4.5B	$6.0B	$6.1B	$5.2B
Gross Margin	73.8%	74.7%	74.9%	74.9%	59.6%
R&D Expenses	$0	$0	$0	$0	$0
SG&A Expenses	$293M	$331M	$390M	$419M	$478M
Operating Expenses	$304M	$997M	$2.3B	$1.7B	$1.7B
Operating Income	$3.2B	$3.5B	$3.7B	$4.4B	$3.5B
Operating Margin	67.4%	58.0%	46.2%	53.8%	40.2%
Interest Expense	$266M	$309M	$619M	$837M	$1.0B
Income Before Tax	$3.3B	$3.7B	$3.5B	$4.1B	$3.8B
Tax Expense	$174M	$135M	$211M	$167M	$204M
Net Income	$2.9B	$3.4B	$3.1B	$3.7B	$3.4B
Net Margin	61.8%	56.3%	38.1%	45.5%	38.8%
EPS (Diluted)	$3.84	$4.13	$3.29	$4.01	$3.54
EBITDA	$5.2B	$5.8B	$6.6B	$7.5B	$7.2B
Shares Outstanding	786M	835M	952M	954M	958M

Line Item	FY2024 Q2	FY2024 Q3	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1
Revenue	$2.0B	$2.0B	$2.2B	$2.1B	$2.2B	$2.2B	$2.3B	$2.3B
Cost of Revenue	$516M	$489M	$520M	$549M	$553M	$1.2B	$1.2B	$2.1B
Gross Profit	$1.5B	$1.5B	$1.7B	$1.6B	$1.6B	$1.0B	$1.0B	$233M
Gross Margin	74.3%	76.0%	76.4%	74.3%	74.7%	45.7%	44.6%	10.1%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$107M	$98M	$103M	$115M	$107M	$119M	$137M	$0
Operating Expenses	$469M	$297M	$260M	$712M	$718M	$119M	$153M	-$594M
Operating Income	$1.0B	$1.3B	$1.4B	$878M	$913M	$893M	$852M	$827M
Operating Margin	51.0%	61.4%	64.6%	41.1%	41.8%	40.3%	37.8%	36.0%
Interest Expense	$208M	$230M	$205M	$232M	$252M	$258M	$260M	$254M
Income Before Tax	$955M	$1.1B	$1.4B	$683M	$646M	$876M	$1.6B	$1.1B
Tax Expense	$43M	$4M	$87M	$43M	$23M	$55M	$83M	$48M
Net Income	$861M	$1.0B	$1.3B	$593M	$571M	$764M	$1.4B	$982M
Net Margin	42.9%	49.4%	58.1%	27.7%	26.2%	34.5%	62.1%	42.7%
EPS (Diluted)	$0.90	$1.08	$1.37	$0.63	$0.60	$0.82	$1.49	$1.05
EBITDA	$1.8B	$1.9B	$2.3B	$1.6B	$1.6B	$1.8B	$2.3B	$2.1B
Shares Outstanding	953M	954M	954M	956M	956M	957M	958M	958M

PLD NYSE