$14.97

-2.69 (-15.23%)

OTC · Consumer Cyclical · Department Stores · Tech Score Strong Sell · Power 40 · $1.2B mcap · 41M float · 0.0003% daily turnover · Short 99% of daily vol

Overview Chart Smart Money Financials Income Statement Cash Flow Balance Sheet Earnings

Analysis Technicals Weather Peers ESG Institutions Dark Pool Short Interest

Income Trends

Revenue

$40.85T +22.6% ▲

5Y CAGR: +13.6%

Gross Profit

$16.14T +9.4% ▲

5Y CAGR: +9.5%

Operating Income

$3.38T -3.6% ▼

5Y CAGR: +12.6%

Net Income

$1.77T -6.7% ▼

5Y CAGR: +13.6%

EPS (Diluted)

$21400.00 -6.5% ▼

5Y CAGR: +13.6%

EBITDA

$6.34T +2.0% ▲

5Y CAGR: +18.9%

Profit Margins

Year-over-Year Growth

View Full Income Statement

Line Item	FY2020	FY2021	FY2022	FY2023	FY2024
Revenue	$14.85T	$18.42T	$26.94T	$33.32T	$40.85T
YoY Growth	-31.2%	+24.1%	+46.2%	+23.7%	+22.6%
Cost of Revenue	$8.67T	$10.73T	$14.91T	$18.56T	$24.71T
Gross Profit	$6.18T	$7.69T	$12.03T	$14.76T	$16.14T
Gross Margin	41.6%	41.8%	44.7%	44.3%	39.5%
R&D Expenses	$0	$0	$0	$0	$0
SG&A Expenses	$1.59T	$1.84T	$2.56T	$11.25T	$3.67T
Operating Expenses	$6.32T	$6.51T	$8.94T	$15.09T	$12.76T
Operating Income	-$166.0B	$1.19T	$3.29T	$3.51T	$3.38T
Operating Margin	-1.1%	6.5%	12.2%	10.5%	8.3%
Interest Expense	$527.8B	$471.4B	$454.8B	$466.9B	$567.5B
Income Before Tax	-$723.8B	$691.6B	$3.17T	$3.20T	$2.83T
Tax Expense	-$138.5B	$201.5B	$667.2B	$857.6B	$686.4B
Net Income	-$585.3B	$420.2B	$2.12T	$1.89T	$1.77T
Net Margin	-3.9%	2.3%	7.9%	5.7%	4.3%
EPS (Diluted)	$-7078.00	$5080.00	$25610.00	$22898.00	$21400.00
EBITDA	$2.15T	$3.38T	$6.05T	$6.22T	$6.34T
Shares Outstanding	83M	83M	83M	83M	83M

Line Item	FY2024 Q2	FY2024 Q3	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2025 Q4	FY2026 Q1	FY2026 Q2
Revenue	$9.21T	$10.34T	$11.05T	$10.16T	$10.97T	$10.76T	$13.20T	$12.59T
Cost of Revenue	$5.82T	$6.31T	$6.73T	$6.07T	$6.74T	$5.46T	$8.32T	$7.71T
Gross Profit	$3.38T	$4.03T	$4.32T	$4.08T	$4.23T	$5.30T	$4.88T	$4.88T
Gross Margin	36.8%	39.0%	39.1%	40.2%	38.6%	49.2%	37.0%	38.7%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$2.47T	$929.6B	$1.01T	$794.4B	$1.05T	$1.25T	$857.3B	$1.14T
Operating Expenses	$2.48T	$3.26T	$3.33T	$3.32T	$3.38T	$3.83T	$3.73T	$3.79T
Operating Income	$902.1B	$771.6B	$990.7B	$769.1B	$851.3B	$1.47T	$1.14T	$1.08T
Operating Margin	9.8%	7.5%	9.0%	7.6%	7.8%	13.6%	8.7%	8.6%
Interest Expense	$155.7B	$122.5B	$140.8B	$119.4B	$147.4B	$133.0B	$143.2B	$140.7B
Income Before Tax	$743.7B	$696.7B	$785.7B	$678.1B	$790.5B	$1.33T	$934.7B	$908.4B
Tax Expense	$169.4B	$153.5B	$256.8B	$111.3B	$212.3B	$313.4B	$172.4B	$218.0B
Net Income	$485.3B	$400.6B	$467.6B	$472.3B	$488.7B	$856.4B	$628.0B	$587.5B
Net Margin	5.3%	3.9%	4.2%	4.6%	4.5%	8.0%	4.8%	4.7%
EPS (Diluted)	$5868.00	$4844.00	$5654.00	$5710.00	$5910.00	$10318.00	$7600.00	$7078.00
EBITDA	$1.58T	$1.54T	$1.75T	$1.55T	$1.77T	$2.30T	$1.95T	$1.95T
Shares Outstanding	83M	83M	83M	83M	83M	83M	83M	83M

PMDKY OTC

Income Trends

Profit Margins

Year-over-Year Growth

Sign in to InsiderStreet