Also trades as: PRU.AX (ASX) · $vol 20M · PRU.TO (TSX) · $vol 0M

$4.42

-0.32 (-6.65%)

Weekly Expected Move ±5.6%

$4 $4 $4 $5 $5

OTC · Basic Materials · Gold · Tech Score Buy · Power 64 · $5.9B mcap · 1.35B float · 0.0009% daily turnover · Short 67% of daily vol

Revenue

$1.5B +85.3% ▲

5Y CAGR: +17.4%

Gross Profit

$758M +56.2% ▲

5Y CAGR: +20.1%

Operating Income

$730M +97.1% ▲

5Y CAGR: +20.8%

Net Income

$437M +79.9% ▲

5Y CAGR: +30.3%

EPS (Diluted)

$0.32 +18.5% ▲

5Y CAGR: +35.4%

EBITDA

$851M +78.7% ▲

5Y CAGR: +24.6%

View Full Income Statement

Line Item	FY2022	FY2023	FY2024	FY2025	FY2026
Revenue	$1.1B	$1.4B	$686M	$1.2B	$1.5B
YoY Growth	+65.6%	+26.7%	-51.9%	+82.0%	+85.3%
Cost of Revenue	$561M	$605M	$268M	$508M	$757M
Gross Profit	$564M	$821M	$418M	$740M	$758M
Gross Margin	50.1%	57.6%	61.0%	59.3%	50.0%
R&D Expenses	$0	$0	$0	$0	$0
SG&A Expenses	$26M	$27M	$12M	$21M	$28M
Operating Expenses	$26M	$255M	$109M	$175M	$28M
Operating Income	$539M	$803M	$309M	$565M	$730M
Operating Margin	47.9%	56.3%	45.1%	45.3%	48.2%
Interest Expense	$9M	$4M	$4M	$9M	$12M
Income Before Tax	$280M	$575M	$713M	$564M	$731M
Tax Expense	-$142K	$92M	$156M	$143M	$240M
Net Income	$234M	$427M	$495M	$371M	$437M
Net Margin	20.8%	30.0%	72.2%	29.7%	28.9%
EPS (Diluted)	$0.13	$0.31	$0.35	$0.41	$0.32
EBITDA	$532M	$797M	$412M	$727M	$851M
Shares Outstanding	1.27B	1.38B	1.38B	1.38B	1.36B

Line Item	FY2023 Q2	FY2023 Q4	FY2024 Q2	FY2024 Q4	FY2025 Q2	FY2025 Q4	FY2026 Q2	FY2026 Q4
Revenue	$665M	$761M	$749M	$805M	$940M	$663M	$619M	$862M
Cost of Revenue	$417M	$408M	$427M	$288M	$370M	$277M	$347M	$394M
Gross Profit	$248M	$354M	$322M	$517M	$570M	$386M	$273M	$468M
Gross Margin	37.3%	46.5%	43.0%	64.2%	60.6%	58.2%	44.0%	54.3%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$13M	$14M	$11M	$17M	$14M	$12M	$12M	$15M
Operating Expenses	$13M	$14M	$11M	$17M	$14M	$12M	$12M	$15M
Operating Income	$235M	$340M	$311M	$500M	$556M	$374M	$261M	$453M
Operating Margin	35.3%	44.6%	41.5%	62.1%	59.1%	56.4%	42.1%	52.6%
Interest Expense	$4M	$2M	$3M	$3M	$0	$5M	$6M	$6M
Income Before Tax	$232M	$338M	$311M	$396M	$415M	$306M	$241M	$472M
Tax Expense	$28M	$64M	$59M	$96M	$90M	$87M	$52M	$181M
Net Income	$181M	$247M	$223M	$268M	$288M	$192M	$166M	$261M
Net Margin	27.2%	32.4%	29.8%	33.3%	30.6%	28.9%	26.9%	30.2%
EPS (Diluted)	$0.13	$0.18	$0.16	$0.19	$0.21	$0.14	$0.12	$0.19
EBITDA	$343M	$453M	$424M	$497M	$526M	$373M	$309M	$522M
Shares Outstanding	1.38B	1.38B	1.38B	1.38B	1.38B	1.38B	1.36B	1.36B

PMNXF OTC